XNASPRPL
Market cap90mUSD
Jan 08, Last price
0.84USD
1D
3.30%
1Q
-7.08%
Jan 2017
-91.53%
IPO
-91.09%
Name
Purple Innovation Inc
Chart & Performance
Profile
Global Partner Acquisition Corp II does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. Global Partner Acquisition Corp II was incorporated in 2020 and is based in Rye Brook, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 510,541 -11.32% | 575,692 -20.73% | |||||||
Cost of revenue | 617,373 | 615,955 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (106,832) | (40,263) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 8 | 212,864 | |||||||
Tax Rate | |||||||||
NOPAT | (106,840) | (253,127) | |||||||
Net income | (120,757) 34.28% | (89,927) -2,987.83% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 60,195 | 93,032 | |||||||
BB yield | -56.23% | -23.75% | |||||||
Debt | |||||||||
Debt current | 16,972 | 13,708 | |||||||
Long-term debt | 259,940 | 266,455 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 28,033 | 17,876 | |||||||
Net debt | 250,055 | 238,409 | |||||||
Cash flow | |||||||||
Cash from operating activities | (54,662) | (28,773) | |||||||
CAPEX | (14,391) | (38,161) | |||||||
Cash from investing activities | (16,061) | (34,501) | |||||||
Cash from financing activities | 55,826 | 13,412 | |||||||
FCF | (88,777) | (337,859) | |||||||
Balance | |||||||||
Cash | 26,857 | 41,754 | |||||||
Long term investments | |||||||||
Excess cash | 1,330 | 12,969 | |||||||
Stockholders' equity | (475,773) | (350,576) | |||||||
Invested Capital | 772,388 | 695,220 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 103,936 | 81,779 | |||||||
Price | 1.03 -78.50% | 4.79 -63.90% | |||||||
Market cap | 107,054 -72.67% | 391,721 -56.14% | |||||||
EV | 357,294 | 631,059 | |||||||
EBITDA | (81,726) | (22,776) | |||||||
EV/EBITDA | |||||||||
Interest | 1,967 | 3,536 | |||||||
Interest/NOPBT |