XNASPRCH
Market cap473mUSD
Jan 10, Last price
4.51USD
1D
-7.69%
1Q
260.00%
IPO
-52.73%
Name
Porch Group Inc
Chart & Performance
P/E
—
P/S
1.06
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
37.88%
Rev. gr., 5y
51.38%
Revenues
430m
+55.94%
Net income
-134m
L-14.45%
CFO
34m
P
Earnings
Mar 05, 2025
Profile
Porch Group, Inc. operates a software platform in the United States and Canada. The company operates through two segments, Vertical Software and Insurance. The Vertical Software segment provides software and services to home services companies and gives early access to homebuyers and homeowners. It offers services to home services companies, such as home inspectors, consumers, such as homebuyers and homeowners, service providers, such as moving, insurance, warranty, and security companies, and TV/Internet providers. This segment operates through Floify, HireAHelper, ISN, iRoofing, Palm-Tech, Porch.com, Rynoh, and V12 brands. The Insurance segment offers property related insurance policies through our own risk-bearing carrier and independent agency as well as risk-bearing home warranty company. This segment operates though American Home Protect, Elite Insurance Group, and Homeowners of America brands. In addition, the company provides property and casualty, home, auto, flood, and umbrella insurance products; and contractor services. The company was incorporated in 2011 and is headquartered in Seattle, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 430,302 55.94% | 275,948 43.40% | ||||
Cost of revenue | 526,244 | 391,609 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (95,942) | (115,661) | ||||
NOPBT Margin | ||||||
Operating Taxes | 622 | 842 | ||||
Tax Rate | ||||||
NOPAT | (96,564) | (116,503) | ||||
Net income | (133,933) -14.45% | (156,559) 43.53% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (5,608) | (697) | ||||
BB yield | 1.90% | 0.38% | ||||
| Debt | ||||||
Debt current | 244 | 16,455 | ||||
Long-term debt | 437,125 | 430,382 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 37,429 | 26,219 | ||||
Net debt | 961 | 140,136 | ||||
| Cash flow | ||||||
Cash from operating activities | 33,929 | (18,490) | ||||
CAPEX | (851) | (10,450) | ||||
Cash from investing activities | (56,253) | (79,678) | ||||
Cash from financing activities | 90,951 | 1,981 | ||||
FCF | (92,189) | (121,774) | ||||
| Balance | ||||||
Cash | 332,820 | 251,583 | ||||
Long term investments | 103,588 | 55,118 | ||||
Excess cash | 414,893 | 292,904 | ||||
Stockholders' equity | (725,906) | (591,184) | ||||
Invested Capital | 1,163,391 | 1,141,057 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 96,057 | 97,351 | ||||
Price | 3.08 63.83% | 1.88 -87.94% | ||||
Market cap | 295,856 61.65% | 183,020 -87.50% | ||||
EV | 296,817 | 323,156 | ||||
EBITDA | (71,527) | (85,614) | ||||
EV/EBITDA | ||||||
Interest | 31,828 | 8,723 | ||||
Interest/NOPBT | ||||||