XNASPRAA
Market cap823mUSD
Dec 31, Last price
20.89USD
1D
0.97%
1Q
-2.66%
Jan 2017
-46.57%
Name
PRA Group Inc
Chart & Performance
Profile
PRA Group, Inc., a financial and business services company, engages in the purchase, collection, and management of portfolios of nonperforming loans in the Americas, Australia, and Europe. It is involved in the purchase of accounts that are primarily the unpaid obligations of individuals owed to credit originators, which include banks and other types of consumer, retail, and auto finance companies. The company also acquires nonperforming loans, including Visa and MasterCard credit cards, private label and other credit cards, installment loans, lines of credit, deficiency balances of various types, legal judgments, and trade payables from banks, credit unions, consumer finance companies, retailers, utilities, automobile finance companies, and other credit originators. In addition, it provides fee-based services on class action claims recoveries and by servicing consumer bankruptcy accounts. The company was formerly known as Portfolio Recovery Associates, Inc. and changed its name to PRA Group, Inc. in October 2014. PRA Group, Inc. was incorporated in 1996 and is headquartered in Norfolk, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 815,497 -15.82% | 968,752 -11.68% | |||||||
Cost of revenue | 941,888 | 529,646 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (126,391) | 439,106 | |||||||
NOPBT Margin | 45.33% | ||||||||
Operating Taxes | (16,133) | 36,787 | |||||||
Tax Rate | 8.38% | ||||||||
NOPAT | (110,258) | 402,319 | |||||||
Net income | (83,477) -171.26% | 117,147 -36.04% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (6,194) | (111,371) | |||||||
BB yield | 0.60% | 8.27% | |||||||
Debt | |||||||||
Debt current | 22,515 | 1,060,251 | |||||||
Long-term debt | 3,004,855 | 1,553,375 | |||||||
Deferred revenue | 2,888,924 | ||||||||
Other long-term liabilities | 42,653 | (2,854,569) | |||||||
Net debt | 2,842,438 | 2,450,302 | |||||||
Cash flow | |||||||||
Cash from operating activities | (97,535) | 21,592 | |||||||
CAPEX | (2,887) | (13,251) | |||||||
Cash from investing activities | (234,860) | 120,453 | |||||||
Cash from financing activities | 355,300 | (121,342) | |||||||
FCF | (470,080) | 531,930 | |||||||
Balance | |||||||||
Cash | 171,998 | 83,376 | |||||||
Long term investments | 12,934 | 79,948 | |||||||
Excess cash | 144,157 | 114,886 | |||||||
Stockholders' equity | 1,232,305 | 2,857,603 | |||||||
Invested Capital | 4,114,942 | 3,734,768 | |||||||
ROIC | 10.53% | ||||||||
ROCE | 11.28% | ||||||||
EV | |||||||||
Common stock shares outstanding | 39,177 | 39,888 | |||||||
Price | 26.20 -22.44% | 33.78 -32.72% | |||||||
Market cap | 1,026,437 -23.82% | 1,347,417 -40.80% | |||||||
EV | 3,941,139 | 5,429,833 | |||||||
EBITDA | (113,015) | 454,349 | |||||||
EV/EBITDA | 11.95 | ||||||||
Interest | 74,760 | 51,700 | |||||||
Interest/NOPBT | 11.77% |