XNASPOWWP
Market cap116mUSD
Dec 24, Last price
18.98USD
1D
0.16%
1Q
-28.35%
IPO
-28.64%
Name
Ammo Inc
Profile
AMMO, Inc. designs, produces, and markets ammunition and ammunition component products for sport and recreational shooters, hunters, individuals seeking home or personal protection, manufacturers, and law enforcement and military agencies. The company's products include STREAK Visual Ammunition that enables shooters to see the path of the bullets fired by them; and Stelth Subsonic ammunition primarily for suppressed firearms. It also owns and operates GunBroker.com, an auction site that supports the lawful sale of firearms, ammunition, and hunting/shooting accessories. In addition, the company offers Jesse James ammunition, a jacketed hollow point projectile for self-defense; and Jeff Rann's ammunition for game hunting. Further, its products include armor piercing and hard armor piercing incendiary tactical rounds; and ammunition casings for pistol ammunition through large rifle ammunition. The company is based in Scottsdale, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 145,055 -24.23% | 191,440 -20.32% | 240,269 284.54% | |||||||
Cost of revenue | 150,089 | 181,420 | 189,418 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,034) | 10,020 | 50,852 | |||||||
NOPBT Margin | 5.23% | 21.16% | ||||||||
Operating Taxes | (3,791) | 730 | 3,286 | |||||||
Tax Rate | 7.29% | 6.46% | ||||||||
NOPAT | (1,243) | 9,290 | 47,566 | |||||||
Net income | (15,565) 238.67% | (4,596) -113.82% | 33,247 -391.69% | |||||||
Dividends | (2,969) | (2,960) | (2,524) | |||||||
Dividend yield | 0.91% | 1.28% | 0.46% | |||||||
Proceeds from repurchase of equity | (2,152) | (522) | ||||||||
BB yield | 0.66% | 0.23% | ||||||||
Debt | ||||||||||
Debt current | 753 | 3,031 | 2,827 | |||||||
Long-term debt | 14,435 | 13,200 | 5,234 | |||||||
Deferred revenue | (13,232) | |||||||||
Other long-term liabilities | 60 | 140 | 204 | |||||||
Net debt | (40,399) | (17,870) | (13,684) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,631 | 35,556 | 2,853 | |||||||
CAPEX | (8,025) | (12,541) | (19,219) | |||||||
Cash from investing activities | (8,021) | (12,541) | (69,677) | |||||||
Cash from financing activities | (8,658) | (6,662) | (28,236) | |||||||
FCF | 15,468 | 229 | (23,191) | |||||||
Balance | ||||||||||
Cash | 55,586 | 39,134 | 23,281 | |||||||
Long term investments | (5,033) | (1,536) | ||||||||
Excess cash | 48,334 | 24,529 | 9,732 | |||||||
Stockholders' equity | (37,500) | (18,824) | (11,123) | |||||||
Invested Capital | 407,215 | 402,999 | 386,611 | |||||||
ROIC | 2.35% | 15.94% | ||||||||
ROCE | 2.59% | 13.49% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 118,249 | 117,178 | 114,190 | |||||||
Price | 2.75 39.59% | 1.97 -58.96% | 4.80 -18.92% | |||||||
Market cap | 325,186 40.87% | 230,840 -57.88% | 548,111 68.21% | |||||||
EV | 284,789 | 212,971 | 534,428 | |||||||
EBITDA | 13,779 | 27,540 | 68,191 | |||||||
EV/EBITDA | 20.67 | 7.73 | 7.84 | |||||||
Interest | 446 | 632 | 638 | |||||||
Interest/NOPBT | 6.31% | 1.25% |