XNASPLUS
Market cap2.05bUSD
Jan 10, Last price
76.34USD
1D
0.53%
1Q
-23.68%
Jan 2017
165.07%
Name
ePlus inc
Chart & Performance
Profile
ePlus inc., together with its subsidiaries, provides information technology (IT) solutions that enable organizations to optimize their IT environment and supply chain processes in the United States and internationally. It operates in two segments, Technology and Financing. The Technology segment offers hardware, perpetual and subscription software, maintenance, software assurance, and internally provided and outsourced services; and professional and managed services, including managed, professional, security solutions, cloud consulting and hosting, staff augmentation, server and desktop support, and project management services. The Financing segment engages in financing arrangements, such as sales-type and operating leases; loans and consumption-based financing arrangements; and underwriting, management, and disposal of IT equipment and assets. Its financing operations comprise sales, pricing, credit, contracts, accounting, risk management, and asset management. This segment primarily finances IT, communication-related, and medical equipment; and industrial machinery and equipment, office furniture and general office equipment, transportation equipment, and other general business equipment directly, as well as through vendors. ePlus inc. serves commercial entities, state and local governments, government contractors, and educational institutions. The company was formerly known as MLC Holdings, Inc. and changed its name to ePlus inc. in 1999. ePlus inc. was founded in 1990 and is headquartered in Herndon, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,206,302 6.70% | 2,067,718 13.55% | 1,821,019 16.11% | |||||||
Cost of revenue | 1,674,509 | 1,550,194 | 1,360,037 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 531,793 | 517,524 | 460,982 | |||||||
NOPBT Margin | 24.10% | 25.03% | 25.31% | |||||||
Operating Taxes | 45,317 | 43,618 | 41,284 | |||||||
Tax Rate | 8.52% | 8.43% | 8.96% | |||||||
NOPAT | 486,476 | 473,906 | 419,698 | |||||||
Net income | 115,776 -3.00% | 119,356 13.03% | 105,600 41.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6,834) | (7,224) | (13,608) | |||||||
BB yield | 0.33% | 0.55% | 0.90% | |||||||
Debt | ||||||||||
Debt current | 128,392 | 168,131 | 169,709 | |||||||
Long-term debt | 25,601 | 33,522 | 9,092 | |||||||
Deferred revenue | 47,217 | 30,086 | ||||||||
Other long-term liabilities | 81,799 | 48,998 | 5,443 | |||||||
Net debt | (99,028) | 14,143 | (40,869) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 248,449 | (15,425) | (20,571) | |||||||
CAPEX | (8,503) | (9,380) | (23,182) | |||||||
Cash from investing activities | (61,964) | (18,926) | (1,259) | |||||||
Cash from financing activities | (36,619) | (20,950) | 47,176 | |||||||
FCF | 544,372 | 360,573 | 312,146 | |||||||
Balance | ||||||||||
Cash | 253,021 | 103,093 | 155,378 | |||||||
Long term investments | 84,417 | 64,292 | ||||||||
Excess cash | 142,706 | 84,124 | 128,619 | |||||||
Stockholders' equity | 745,532 | 629,042 | 507,992 | |||||||
Invested Capital | 982,165 | 899,456 | 743,149 | |||||||
ROIC | 51.71% | 57.70% | 59.84% | |||||||
ROCE | 47.28% | 52.58% | 52.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,717 | 26,654 | 26,866 | |||||||
Price | 78.54 60.15% | 49.04 -12.52% | 56.06 12.53% | |||||||
Market cap | 2,098,353 60.53% | 1,307,112 -13.21% | 1,506,108 12.66% | |||||||
EV | 1,999,325 | 1,321,255 | 1,465,239 | |||||||
EBITDA | 557,721 | 536,113 | 485,287 | |||||||
EV/EBITDA | 3.58 | 2.46 | 3.02 | |||||||
Interest | 3,777 | 4,133 | 1,903 | |||||||
Interest/NOPBT | 0.71% | 0.80% | 0.41% |