XNASPLSE
Market cap1.11bUSD
Dec 27, Last price
18.02USD
1D
-3.79%
1Q
4.74%
Jan 2017
177.23%
IPO
341.67%
Name
Pulse Biosciences Inc
Chart & Performance
Profile
Pulse Biosciences, Inc. operates as a novel bioelectric medicine company. It offers CellFX System, a tunable, software-enabled, and console-based platform that delivers nano second duration pulses of electrical energy to non-thermally clear targeted cells while sparing adjacent non-cellular tissue to treat a various medical condition by using its Nano-Pulse Stimulation technology. The company was formerly known as Electroblate, Inc. and changed its name to Pulse Biosciences, Inc. in December 2015. Pulse Biosciences, Inc. was incorporated in 2014 and is headquartered in Hayward, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 700 -50.63% | 1,418 | ||||||||
Cost of revenue | 44,781 | 58,757 | 64,432 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (44,781) | (58,057) | (63,014) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 448 | (500) | ||||||||
Tax Rate | ||||||||||
NOPAT | (44,781) | (58,505) | (62,514) | |||||||
Net income | (42,210) -28.40% | (58,953) -6.66% | (63,160) 26.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 16,789 | 15,862 | 57,507 | |||||||
BB yield | -2.86% | -16.87% | -13.89% | |||||||
Debt | ||||||||||
Debt current | 2,116 | 1,813 | 1,210 | |||||||
Long-term debt | 17,230 | 84,184 | 20,854 | |||||||
Deferred revenue | 62,275 | |||||||||
Other long-term liabilities | (65,000) | (3,255) | ||||||||
Net debt | (25,019) | 27,583 | (3,295) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (33,041) | (47,013) | (54,097) | |||||||
CAPEX | (121) | (401) | (437) | |||||||
Cash from investing activities | (121) | (401) | 7,563 | |||||||
Cash from financing activities | 16,388 | 79,939 | 62,685 | |||||||
FCF | (43,542) | (56,574) | (62,552) | |||||||
Balance | ||||||||||
Cash | 44,365 | 61,139 | 28,614 | |||||||
Long term investments | (2,725) | (3,255) | ||||||||
Excess cash | 44,365 | 58,379 | 25,288 | |||||||
Stockholders' equity | (336,860) | (294,668) | (236,171) | |||||||
Invested Capital | 391,422 | 365,652 | 279,856 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 48,038 | 33,935 | 27,964 | |||||||
Price | 12.24 341.88% | 2.77 -81.30% | 14.81 -37.93% | |||||||
Market cap | 587,985 525.52% | 94,000 -77.30% | 414,147 -25.34% | |||||||
EV | 562,966 | 121,583 | 410,852 | |||||||
EBITDA | (43,574) | (56,702) | (61,868) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,364 | 448 | 646 | |||||||
Interest/NOPBT |