Loading...
XNASPLAY
Market cap1.09bUSD
Jan 10, Last price  
28.33USD
1D
-3.57%
1Q
-14.59%
Jan 2017
-49.68%
IPO
61.89%
Name

Dave & Buster's Entertainment Inc

Chart & Performance

D1W1MN
XNAS:PLAY chart
P/E
8.60
P/S
0.49
EPS
3.30
Div Yield, %
0.00%
Shrs. gr., 5y
1.97%
Rev. gr., 5y
11.75%
Revenues
2.21b
+12.26%
520,783,000521,539,000541,545,000608,067,000635,579,000746,751,000866,982,0001,005,158,0001,139,791,0001,265,301,0001,354,691,000436,512,0001,304,056,0001,964,427,0002,205,300,000
Net income
127m
-7.44%
-350,000-7,295,000-6,985,0008,782,0002,169,0007,636,00059,619,00090,795,000120,949,000117,221,000100,263,000-206,974,000108,700,000137,100,000126,900,000
CFO
364m
-18.06%
59,054,00036,535,00072,777,00082,796,000109,878,00086,715,000186,983,000231,329,000264,672,000337,616,000288,946,000-49,224,000283,128,000444,468,000364,200,000
Dividend
Jan 09, 20200.16 USD/sh
Earnings
Mar 31, 2025

Profile

Dave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families in North America. Its venues offer a menu of entrées and appetizers, as well as a selection of non-alcoholic and alcoholic beverages; and an assortment of entertainment attractions centered on playing games and watching live sports, and other televised events. The company operates its venues under the Dave & Buster's name. As of January 30, 2022, it owned and operated 144 stores located in 40 states, Puerto Rico, and one Canadian Province. The company was founded in 1982 and is headquartered in Coppell, Texas.
URL
https://www.daveandbusters.com/us/en/home
IPO date
Oct 10, 2014
Employees
22,748
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
2,205,300
12.26%
1,964,427
50.64%
1,304,056
198.74%
Cost of revenue
1,948,100
975,030
599,935
Unusual Expense (Income)
NOPBT
257,200
989,397
704,121
NOPBT Margin
11.66%
50.37%
53.99%
Operating Taxes
36,200
36,531
19,014
Tax Rate
14.07%
3.69%
2.70%
NOPAT
221,000
952,866
685,107
Net income
126,900
-7.44%
137,100
26.13%
108,700
-152.52%
Dividends
Dividend yield
Proceeds from repurchase of equity
(303,100)
(24,821)
(4,341)
BB yield
12.46%
1.21%
0.25%
Debt
Debt current
72,400
72,623
45,445
Long-term debt
4,547,800
4,358,299
2,986,473
Deferred revenue
(83,700)
Other long-term liabilities
51,600
55,670
37,869
Net debt
4,582,900
4,249,331
3,006,008
Cash flow
Cash from operating activities
364,200
444,468
283,128
CAPEX
(330,200)
(234,224)
(92,197)
Cash from investing activities
(329,100)
(1,051,593)
(91,468)
Cash from financing activities
(179,400)
762,806
(177,641)
FCF
301,767
240,334
724,745
Balance
Cash
37,300
181,591
25,910
Long term investments
Excess cash
83,370
Stockholders' equity
598,900
472,030
332,119
Invested Capital
3,301,400
3,221,016
2,056,264
ROIC
6.78%
36.11%
32.94%
ROCE
7.58%
29.35%
34.04%
EV
Common stock shares outstanding
44,070
49,177
49,264
Price
55.19
32.67%
41.60
17.81%
35.31
3.79%
Market cap
2,432,223
18.89%
2,045,762
17.61%
1,739,502
17.41%
EV
7,015,123
6,295,093
4,745,510
EBITDA
465,700
1,158,699
842,450
EV/EBITDA
15.06
5.43
5.63
Interest
132,100
87,363
53,910
Interest/NOPBT
51.36%
8.83%
7.66%