Loading...
XNAS
PLAY
Market cap971mUSD
Aug 01, Last price  
28.10USD
1D
-3.90%
1Q
45.67%
Jan 2017
-50.09%
IPO
60.57%
Name

Dave & Buster's Entertainment Inc

Chart & Performance

D1W1MN
P/E
16.67
P/S
0.46
EPS
1.69
Div Yield, %
—
Shrs. gr., 5y
3.25%
Rev. gr., 5y
9.50%
Revenues
2.13b
-3.29%
520,783,000521,539,000541,545,000608,067,000635,579,000746,751,000866,982,0001,005,158,0001,139,791,0001,265,301,0001,354,691,000436,512,0001,304,056,0001,964,427,0002,205,300,0002,132,699,999
Net income
58m
-54.06%
-350,000-7,295,000-6,985,0008,782,0002,169,0007,636,00059,619,00090,795,000120,949,000117,221,000100,263,000-206,974,000108,700,000137,100,000126,900,00058,300,000
CFO
312m
-14.25%
59,054,00036,535,00072,777,00082,796,000109,878,00086,715,000186,983,000231,329,000264,672,000337,616,000288,946,000-49,224,000283,128,000444,468,000364,200,000312,300,000
Dividend
Jan 09, 20200.16 USD/sh
Earnings
Sep 08, 2025

Profile

Dave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families in North America. Its venues offer a menu of entrées and appetizers, as well as a selection of non-alcoholic and alcoholic beverages; and an assortment of entertainment attractions centered on playing games and watching live sports, and other televised events. The company operates its venues under the Dave & Buster's name. As of January 30, 2022, it owned and operated 144 stores located in 40 states, Puerto Rico, and one Canadian Province. The company was founded in 1982 and is headquartered in Coppell, Texas.
URL
https://www.daveandbusters.com/us/en/home
IPO date
Oct 10, 2014
Employees
22,748
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
2,132,700
-3.29%
2,205,300
12.26%
1,964,427
50.64%
Cost of revenue
937,400
1,948,100
975,030
Unusual Expense (Income)
NOPBT
1,195,300
257,200
989,397
NOPBT Margin
56.05%
11.66%
50.37%
Operating Taxes
11,600
36,200
36,531
Tax Rate
0.97%
14.07%
3.69%
NOPAT
1,183,700
221,000
952,866
Net income
58,300
-54.06%
126,900
-7.44%
137,100
26.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,700)
(303,100)
(24,821)
BB yield
0.16%
12.46%
1.21%
Debt
Debt current
7,000
72,400
72,623
Long-term debt
4,725,300
4,547,800
4,358,299
Deferred revenue
(83,700)
Other long-term liabilities
212,900
51,600
55,670
Net debt
4,725,400
4,582,900
4,249,331
Cash flow
Cash from operating activities
312,300
364,200
444,468
CAPEX
(530,200)
(330,200)
(234,224)
Cash from investing activities
(529,800)
(329,100)
(1,051,593)
Cash from financing activities
187,100
(179,400)
762,806
FCF
993,700
301,767
240,334
Balance
Cash
6,900
37,300
181,591
Long term investments
Excess cash
83,370
Stockholders' equity
656,500
598,900
472,030
Invested Capital
3,515,900
3,301,400
3,221,016
ROIC
34.73%
6.78%
36.11%
ROCE
33.31%
7.58%
29.35%
EV
Common stock shares outstanding
40,010
44,070
49,177
Price
27.38
-50.39%
55.19
32.67%
41.60
17.81%
Market cap
1,095,474
-54.96%
2,432,223
18.89%
2,045,762
17.61%
EV
5,820,874
7,015,123
6,295,093
EBITDA
1,433,500
465,700
1,158,699
EV/EBITDA
4.06
15.06
5.43
Interest
135,300
132,100
87,363
Interest/NOPBT
11.32%
51.36%
8.83%