XNASPLAB
Market cap1.49bUSD
Jan 10, Last price
23.53USD
1D
-2.85%
1Q
-2.77%
Jan 2017
108.23%
Name
Photronics Inc
Chart & Performance
Profile
Photronics, Inc., together with its subsidiaries, engages in the manufacture and sale of photomask products and services in the United States, Taiwan, Korea, Europe, China, and internationally. The company offers photomasks that are used in the manufacture of integrated circuits and flat panel displays (FPDs); and to transfer circuit patterns onto semiconductor wafers, FDP substrates, and other types of electrical and optical components. It sells its products to semiconductor and FPD manufacturers, designers, and foundries, as well as to other high-performance electronics manufacturers through its sales personnel and customer service representatives. The company was formerly known as Photronic Labs, Inc. and changed its name to Photronics, Inc. in 1990. Photronics, Inc. was incorporated in 1969 and is based in Brookfield, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 866,946 -2.82% | 892,076 8.19% | 824,549 24.22% | |||||||
Cost of revenue | 567,576 | 569,568 | 548,677 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 299,370 | 322,508 | 275,872 | |||||||
NOPBT Margin | 34.53% | 36.15% | 33.46% | |||||||
Operating Taxes | 63,567 | 70,312 | 59,791 | |||||||
Tax Rate | 21.23% | 21.80% | 21.67% | |||||||
NOPAT | 235,803 | 252,196 | 216,081 | |||||||
Net income | 130,688 4.15% | 125,485 -29.99% | 179,242 127.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,248 | 3,227 | ||||||||
BB yield | -0.11% | -0.33% | ||||||||
Debt | ||||||||||
Debt current | 17,972 | 8,533 | 10,024 | |||||||
Long-term debt | 25 | 44,529 | 64,747 | |||||||
Deferred revenue | 4,989 | |||||||||
Other long-term liabilities | 47,464 | 47,391 | 17,046 | |||||||
Net debt | (622,672) | (459,145) | (286,458) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 261,444 | 302,176 | 275,187 | |||||||
CAPEX | (130,942) | (131,295) | (112,338) | |||||||
Cash from investing activities | (156,465) | (101,545) | (147,757) | |||||||
Cash from financing activities | (7,730) | (18,493) | (38,689) | |||||||
FCF | 205,581 | 158,859 | 286,428 | |||||||
Balance | ||||||||||
Cash | 640,669 | 512,207 | 358,500 | |||||||
Long term investments | 2,729 | |||||||||
Excess cash | 597,322 | 467,603 | 320,002 | |||||||
Stockholders' equity | 966,002 | 773,599 | 568,348 | |||||||
Invested Capital | 948,898 | 881,928 | 765,938 | |||||||
ROIC | 25.76% | 30.61% | 25.95% | |||||||
ROCE | 19.36% | 23.90% | 25.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 62,391 | 61,755 | 61,189 | |||||||
Price | 22.80 24.18% | 18.36 13.19% | 16.22 24.87% | |||||||
Market cap | 1,422,515 25.46% | 1,133,822 14.24% | 992,486 23.23% | |||||||
EV | 1,159,738 | 975,278 | 936,590 | |||||||
EBITDA | 382,175 | 403,343 | 356,202 | |||||||
EV/EBITDA | 3.03 | 2.42 | 2.63 | |||||||
Interest | 433 | 1,857 | ||||||||
Interest/NOPBT | 0.13% | 0.67% |