XNASPITAW
Market cap19mUSD
Jan 08, Last price
0.05USD
1D
-36.87%
1Q
-37.11%
IPO
-43.57%
Name
Project Energy Reimagined Acquisition Corp
Chart & Performance
P/E
0.24
P/S
—
EPS
0.21
Div Yield, %
1,120.13%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
4m
-87.12%
CFO
-888k
L-9.25%
Profile
Project Energy Reimagined Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses. The company was incorporated in 2021 and is based in Redwood City, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 4,950 | ||
Unusual Expense (Income) | |||
NOPBT | (4,950) | ||
NOPBT Margin | |||
Operating Taxes | (15,061) | ||
Tax Rate | |||
NOPAT | (4,950) | 15,061 | |
Net income | 3,648 -87.12% | 28,335 341.45% | |
Dividends | (9,786) | ||
Dividend yield | 3.49% | ||
Proceeds from repurchase of equity | (161) | ||
BB yield | 0.06% | ||
| Debt | |||
Debt current | 500 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 18,055 | 10,415 | |
Net debt | (115,609) | (267,991) | |
| Cash flow | |||
Cash from operating activities | (888) | (978) | |
CAPEX | |||
Cash from investing activities | 161,281 | ||
Cash from financing activities | (160,781) | (3,699) | |
FCF | (2,247) | 15,268 | |
| Balance | |||
Cash | 128 | 516 | |
Long term investments | 115,982 | 267,476 | |
Excess cash | 116,109 | 267,991 | |
Stockholders' equity | 110,512 | 257,202 | |
Invested Capital | 20,160 | 10,415 | |
ROIC | 93.57% | ||
ROCE | |||
| EV | |||
Common stock shares outstanding | 26,518 | 32,972 | |
Price | 10.57 4.97% | 10.07 1.72% | |
Market cap | 280,295 -15.58% | 332,029 1.72% | |
EV | 164,686 | 64,037 | |
EBITDA | (4,950) | ||
EV/EBITDA | |||
Interest | 15,061 | ||
Interest/NOPBT | |||