XNASPHAR
Market cap616mUSD
Dec 23, Last price
10.43USD
1D
14.62%
1Q
37.24%
Name
Pharming Group NV
Chart & Performance
Profile
Pharming Group N.V., a biopharmaceutical company, develops and commercialize protein replacement therapies and precision medicines for the treatment of rare diseases and unmet medical needs in the United States, Europe, and internationally. The company's lead product is Ruconest, a recombinant human C1 esterase inhibitor that is used for the treatment of acute hereditary angioedema. It also engages in the development of rhC1INH for the treatment of pre-eclampsia, acute kidney injury, and COVID-19; leniolisib, a phosphoinositide 3-kinase delta (PI3K delta) to treat patients with activated PI3K delta syndrome; and alpha-glucosidase therapy for the treatment of pompe and fabry diseases. The company has a development collaboration and license agreement with Novartis; and a strategic collaboration agreement with Orchard Therapeutics plc for research, development, manufacturing, and commercialization of OTL-105, an investigational ex-vivo autologous hematopoietic stem cell gene therapy for the treatment of hereditary angioedema. Pharming Group N.V. is headquartered in Leiden, the Netherlands.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 245,316 19.30% | 205,622 8.31% | 189,853 -16.88% | |||||||
Cost of revenue | 181,627 | 201,912 | 179,408 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 63,689 | 3,710 | 10,445 | |||||||
NOPBT Margin | 25.96% | 1.80% | 5.50% | |||||||
Operating Taxes | (1,464) | 1,313 | 6,760 | |||||||
Tax Rate | 35.39% | 64.73% | ||||||||
NOPAT | 65,153 | 2,397 | 3,684 | |||||||
Net income | (10,548) -177.14% | 13,674 -14.52% | 15,996 -57.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,281 | 4,504 | ||||||||
BB yield | -2.98% | -8.29% | ||||||||
Debt | ||||||||||
Debt current | 5,440 | 5,233 | 4,293 | |||||||
Long-term debt | 199,228 | 194,769 | 178,154 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 165 | |||||||||
Net debt | (19,154) | (17,071) | (19,226) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (17,302) | 22,897 | 36,126 | |||||||
CAPEX | (1,464) | (1,977) | ||||||||
Cash from investing activities | (129,388) | 5,323 | ||||||||
Cash from financing activities | (941) | (4,982) | ||||||||
FCF | 50,235 | (4,277) | (22,793) | |||||||
Balance | ||||||||||
Cash | 213,424 | 207,342 | 191,725 | |||||||
Long term investments | 10,398 | 9,731 | 9,949 | |||||||
Excess cash | 211,556 | 206,792 | 192,181 | |||||||
Stockholders' equity | (260,372) | (257,659) | 9,445 | |||||||
Invested Capital | 650,698 | 626,892 | 343,525 | |||||||
ROIC | 10.20% | 0.49% | 1.09% | |||||||
ROCE | 16.32% | 1.00% | 2.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 657,021 | 70,714 | 70,115 | |||||||
Price | 1.03 -4.98% | 1.08 39.87% | 0.78 -39.07% | |||||||
Market cap | 676,731 782.84% | 76,654 41.07% | 54,339 -37.43% | |||||||
EV | 657,577 | 59,583 | 35,113 | |||||||
EBITDA | 79,614 | 16,898 | 29,166 | |||||||
EV/EBITDA | 8.26 | 3.53 | 1.20 | |||||||
Interest | 5,964 | 5,358 | 5,916 | |||||||
Interest/NOPBT | 9.36% | 144.42% | 56.64% |