XNASPFXNZ
Market cap46mUSD
Jan 08, Last price
23.20USD
1D
0.69%
1Q
2.65%
IPO
-7.90%
Name
Medley Capital Corp
Chart & Performance
Profile
PhenixFIN Corporation is a business development company. The firm seeks to invest in privately negotiated debt and equity securities of small and middle market companies. It primarily invests in the following sectors: business services; buildings and real estate; automobile; oil and gas; aerospace and defense; home and office furnishings, housewares, and durable consumer products; healthcare, education and childcare; personal, food, and miscellaneous services; retail stores, diversified or conglomerate manufacturing; telecommunications; mining, steel, iron, and non-precious metals; leisure, amusement, motion pictures, and entertainment; chemicals, plastics, and rubber; finance; personal and nondurable consumer products (manufacturing only); beverage, food, and tobacco; containers, packaging, and glass; structure finance securities; machinery (non-agriculture, non-construction, non-electric); diversified or conglomerate service; restaurant and franchise; electronics; and cargo transport. The fund seeks to invest in companies located in North America. The fund targets private debt transactions in companies with enterprise values or asset values between $25 million and $250 million. The fund seeks to invest in companies with debt investment values between $10 million and $50 million. It exits its investments between three years and seven years; it holds most of its investments to maturity or repayment, but may realize or sell some investments earlier. The fund may take a board seat on its investee companies and can also offer managerial assistance to certain portfolio companies. It structures its investments as first lien senior secured loans, second lien senior secured loans, senior secured notes, senior subordinated notes, subordinate notes, unitranche loans, and seeks warrants or other equity participation. The fund may co-invest in privately negotiated transactions under certain conditions. PhenixFIN Corporation was founded in 2010 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 14,303,415 70,947.23% | 20,132 29.52% | 15,544 -51.89% | |||||||
Cost of revenue | 9,407,480 | 8,090 | 2,959,106 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,895,935 | 12,042 | (2,943,561) | |||||||
NOPBT Margin | 34.23% | 59.81% | ||||||||
Operating Taxes | (887) | (698) | ||||||||
Tax Rate | ||||||||||
NOPAT | 4,896,822 | 12,042 | (2,942,864) | |||||||
Net income | 18,619 -30.83% | 26,918 -540.78% | (6,107) -577.89% | |||||||
Dividends | (138,011) | (266) | ||||||||
Dividend yield | 142.09% | 0.33% | ||||||||
Proceeds from repurchase of equity | (2,371) | (1,058) | (16,965) | |||||||
BB yield | 2.44% | 1.33% | 20.93% | |||||||
Debt | ||||||||||
Debt current | 77,963 | |||||||||
Long-term debt | 84,962 | 79,104 | ||||||||
Deferred revenue | 98,030 | |||||||||
Other long-term liabilities | (84,806) | (98,127) | ||||||||
Net debt | (67,799,475) | (147,487) | (58,658) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 16,105 | (20,706) | (29,298) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 123,801,226 | |||||||||
Cash from financing activities | 45,478,563 | 3,926 | (17,367) | |||||||
FCF | 4,903,425 | 66,654 | (2,926,764) | |||||||
Balance | ||||||||||
Cash | 67,571,559 | 5,988 | 22,768 | |||||||
Long term investments | 227,916 | 226,461 | 192,957 | |||||||
Excess cash | 67,084,304 | 231,442 | 214,948 | |||||||
Stockholders' equity | (544,602) | (548,107) | (377,943) | |||||||
Invested Capital | 303,289,988 | 787,524 | 655,188 | |||||||
ROIC | 3.22% | 1.67% | ||||||||
ROCE | 1.62% | 5.02% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,040 | 2,092 | 2,324 | |||||||
Price | 47.61 25.61% | 37.90 8.66% | 34.88 -18.70% | |||||||
Market cap | 97,126 22.48% | 79,299 -2.15% | 81,043 -29.46% | |||||||
EV | (67,702,349) | (68,188) | 78,152 | |||||||
EBITDA | 4,895,935 | 12,042 | (2,794,603) | |||||||
EV/EBITDA | ||||||||||
Interest | 6,609 | 5,532 | 5,113 | |||||||
Interest/NOPBT | 0.13% | 45.94% |