XNASPETWW
Market cap12mUSD
Jan 17, Last price
0.02USD
1D
-2.24%
1Q
-1.80%
IPO
-92.21%
Name
CHW Acquisition Corp
Chart & Performance
P/E
—
P/S
0.01
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
84m
+52.95%
Net income
-13m
L-65.47%
CFO
-6m
L+152.34%
Earnings
May 22, 2025
Profile
CHW Acquisition Corporation does not have significant operations. The company intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. It intends to consummate its business combination within the consumer product or consumer-related industry. The company was incorporated in 2021 and is based in Purchase, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 83,916 52.95% | 54,865 173.20% | ||
Cost of revenue | 77,014 | 71,595 | ||
Unusual Expense (Income) | ||||
NOPBT | 6,902 | (16,730) | ||
NOPBT Margin | 8.22% | |||
Operating Taxes | 93 | 13 | ||
Tax Rate | 1.35% | |||
NOPAT | 6,809 | (16,743) | ||
Net income | (13,317) -65.47% | (38,567) 511.11% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 10,925 | |||
BB yield | -19.03% | |||
| Debt | ||||
Debt current | 2,523 | 1,570 | ||
Long-term debt | 27,682 | 26,146 | ||
Deferred revenue | ||||
Other long-term liabilities | 172 | 493 | ||
Net debt | 11,882 | (11,250) | ||
| Cash flow | ||||
Cash from operating activities | (6,465) | (2,562) | ||
CAPEX | (361) | (51) | ||
Cash from investing activities | (12,261) | 1,835 | ||
Cash from financing activities | (1,917) | 36,848 | ||
FCF | 6,200 | (17,436) | ||
| Balance | ||||
Cash | 18,323 | 38,966 | ||
Long term investments | ||||
Excess cash | 14,127 | 36,223 | ||
Stockholders' equity | (161,730) | (148,413) | ||
Invested Capital | 192,551 | 185,562 | ||
ROIC | 3.60% | |||
ROCE | 22.39% | |||
| EV | ||||
Common stock shares outstanding | 38,402 | 18,641 | ||
Price | 1.75 -43.14% | 3.08 | ||
Market cap | 67,257 17.14% | 57,415 | ||
EV | 79,139 | 46,165 | ||
EBITDA | 8,575 | (16,159) | ||
EV/EBITDA | 9.23 | |||
Interest | 7,417 | 2,470 | ||
Interest/NOPBT | 107.46% | |||