XNASPET
Market cap11mUSD
Dec 27, Last price
0.23USD
1D
-5.06%
1Q
-73.82%
IPO
-97.25%
Name
CHW Acquisition Corp
Chart & Performance
P/E
—
P/S
0.13
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
84m
+52.95%
Net income
-13m
L-65.47%
CFO
-6m
L+152.34%
Earnings
May 22, 2025
Profile
CHW Acquisition Corporation does not have significant operations. The company intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. It intends to consummate its business combination within the consumer product or consumer-related industry. The company was incorporated in 2021 and is based in Purchase, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 83,916 52.95% | 54,865 173.20% | 20,082 67.77% | |
Cost of revenue | 77,014 | 71,595 | 19,954 | |
Unusual Expense (Income) | ||||
NOPBT | 6,902 | (16,730) | 128 | |
NOPBT Margin | 8.22% | 0.64% | ||
Operating Taxes | 93 | 13 | (793) | |
Tax Rate | 1.35% | |||
NOPAT | 6,809 | (16,743) | 921 | |
Net income | (13,317) -65.47% | (38,567) 511.11% | (6,311) -66.50% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 10,925 | 126,484 | ||
BB yield | -19.03% | |||
| Debt | ||||
Debt current | 2,523 | 1,570 | 442 | |
Long-term debt | 27,682 | 26,146 | 1,200 | |
Deferred revenue | ||||
Other long-term liabilities | 172 | 493 | 111,395 | |
Net debt | 11,882 | (11,250) | (128,760) | |
| Cash flow | ||||
Cash from operating activities | (6,465) | (2,562) | (12,256) | |
CAPEX | (361) | (51) | (5) | |
Cash from investing activities | (12,261) | 1,835 | 11,886 | |
Cash from financing activities | (1,917) | 36,848 | (51) | |
FCF | 6,200 | (17,436) | 1,111 | |
| Balance | ||||
Cash | 18,323 | 38,966 | 5,399 | |
Long term investments | 125,003 | |||
Excess cash | 14,127 | 36,223 | 129,398 | |
Stockholders' equity | (161,730) | (148,413) | (109,849) | |
Invested Capital | 192,551 | 185,562 | 116,773 | |
ROIC | 3.60% | 1.47% | ||
ROCE | 22.39% | 1.85% | ||
| EV | ||||
Common stock shares outstanding | 38,402 | 18,641 | 15,688 | |
Price | 1.75 -43.14% | 3.08 | ||
Market cap | 67,257 17.14% | 57,415 | ||
EV | 79,139 | 46,165 | ||
EBITDA | 8,575 | (16,159) | 516 | |
EV/EBITDA | 9.23 | |||
Interest | 7,417 | 2,470 | 61 | |
Interest/NOPBT | 107.46% | 47.66% | ||