XNASPDEX
Market cap161mUSD
Jan 08, Last price
49.70USD
1D
-4.42%
1Q
70.56%
Jan 2017
957.45%
Name
Pro-Dex Inc
Chart & Performance
Profile
Pro-Dex, Inc. designs, develops, and manufactures powered surgical instruments for medical device original equipment manufacturers worldwide. The company offers autoclavable, battery-powered and electric, and multi-function surgical drivers and shavers that are primarily used in the orthopedic, thoracic, and craniomaxillofacial markets. It also provides engineering, quality, and regulatory consulting services; and manufactures and sells rotary air motors to various industries. The company was founded in 1978 and is headquartered in Irvine, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 53,844 16.83% | 46,087 9.62% | 42,041 10.55% | |||||||
Cost of revenue | 46,671 | 40,325 | 36,883 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,173 | 5,762 | 5,158 | |||||||
NOPBT Margin | 13.32% | 12.50% | 12.27% | |||||||
Operating Taxes | 507 | 2,354 | 851 | |||||||
Tax Rate | 7.07% | 40.85% | 16.50% | |||||||
NOPAT | 6,666 | 3,408 | 4,307 | |||||||
Net income | 2,127 -69.93% | 7,074 54.72% | 4,572 2.74% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,505) | (1,547) | (1,546) | |||||||
BB yield | 5.00% | 2.23% | 2.58% | |||||||
Debt | ||||||||||
Debt current | 4,829 | 4,243 | 3,285 | |||||||
Long-term debt | 9,900 | 12,603 | 14,358 | |||||||
Deferred revenue | (8) | (2,131) | ||||||||
Other long-term liabilities | 8 | 544 | ||||||||
Net debt | 6,318 | 5,255 | 14,260 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,199 | 5,462 | (847) | |||||||
CAPEX | (983) | (974) | (1,671) | |||||||
Cash from investing activities | (2,233) | (885) | (1,235) | |||||||
Cash from financing activities | (4,271) | (2,490) | (790) | |||||||
FCF | 6,358 | 4,193 | (2,906) | |||||||
Balance | ||||||||||
Cash | 6,848 | 4,070 | 1,604 | |||||||
Long term investments | 1,563 | 7,521 | 1,779 | |||||||
Excess cash | 5,719 | 9,287 | 1,281 | |||||||
Stockholders' equity | 30,867 | 31,590 | 23,668 | |||||||
Invested Capital | 38,695 | 36,642 | 35,845 | |||||||
ROIC | 17.70% | 9.40% | 13.26% | |||||||
ROCE | 16.15% | 12.54% | 13.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,571 | 3,637 | 3,763 | |||||||
Price | 19.64 2.83% | 19.10 19.75% | 15.95 -47.81% | |||||||
Market cap | 70,139 0.97% | 69,466 15.73% | 60,025 -50.10% | |||||||
EV | 76,457 | 74,721 | 74,285 | |||||||
EBITDA | 8,333 | 6,619 | 5,884 | |||||||
EV/EBITDA | 9.18 | 11.29 | 12.62 | |||||||
Interest | 558 | 533 | 464 | |||||||
Interest/NOPBT | 7.78% | 9.25% | 9.00% |