XNASPDD
Market cap34bUSD
Dec 20, Last price
99.51USD
1D
-1.48%
1Q
-0.39%
IPO
304.51%
Name
PDD Holdings Inc
Chart & Performance
Profile
PDD Holdings Inc., through its subsidiaries, operates an e-commerce platform in the People's Republic of China. It owns and operates a portfolio of businesses, including Temu, an e-commerce marketplace in the United States; and operates Pinduoduo, a mobile platform that offers a range of products, including apparel, shoes, bags, mother and childcare products, food and beverages, fresh produce, electronic appliances, furniture and household goods, cosmetics and other personal care items, sports and fitness items, and auto accessories. The company was formerly known as Pinduoduo Inc. and changed its name to PDD Holdings Inc. in February 2023. PDD Holdings Inc. was incorporated in 2015 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | ||||||||
Revenues | 247,639,205 89.68% | 130,557,589 38.97% | 93,949,939 57.92% | |||||
Cost of revenue | 188,940,443 | 100,155,668 | 87,053,177 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 58,698,762 | 30,401,921 | 6,896,762 | |||||
NOPBT Margin | 23.70% | 23.29% | 7.34% | |||||
Operating Taxes | 11,849,904 | 4,725,667 | 1,933,585 | |||||
Tax Rate | 20.19% | 15.54% | 28.04% | |||||
NOPAT | 46,848,858 | 25,676,254 | 4,963,177 | |||||
Net income | 60,026,544 90.33% | 31,538,062 305.96% | 7,768,670 -205.98% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 2,290,118 | 14,487,787 | 427,164 | |||||
Long-term debt | 12,161,591 | 3,919,355 | 13,304,597 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 996 | |||||||
Net debt | (202,758,125) | (131,031,604) | (79,211,572) | |||||
Cash flow | ||||||||
Cash from operating activities | 94,162,531 | 7,032,979 | 28,783,011 | |||||
CAPEX | (583,879) | (635,716) | (3,287,232) | |||||
Cash from investing activities | (55,431,278) | (3,242,137) | (35,562,365) | |||||
Cash from financing activities | (8,960,626) | 1,461 | (1,875,154) | |||||
FCF | 44,225,300 | 26,357,186 | 2,653,997 | |||||
Balance | ||||||||
Cash | 217,209,834 | 149,438,746 | 92,943,333 | |||||
Long term investments | ||||||||
Excess cash | 204,827,874 | 142,910,867 | 88,245,836 | |||||
Stockholders' equity | 79,948,516 | 18,520,443 | (20,226,272) | |||||
Invested Capital | 117,458,992 | 109,214,002 | 102,367,868 | |||||
ROIC | 41.34% | 24.27% | 4.89% | |||||
ROCE | 29.73% | 23.80% | 8.39% | |||||
EV | ||||||||
Common stock shares outstanding | 1,459,907 | 1,440,323 | 1,428,441 | |||||
Price | 36.58 79.41% | 20.39 39.88% | 14.58 -67.19% | |||||
Market cap | 53,399,763 81.85% | 29,364,580 41.04% | 20,819,529 -60.68% | |||||
EV | (149,358,362) | (101,667,024) | (58,392,043) | |||||
EBITDA | 60,586,967 | 33,137,005 | 8,741,005 | |||||
EV/EBITDA | ||||||||
Interest | 43,987 | 51,655 | 1,231,002 | |||||
Interest/NOPBT | 0.07% | 0.17% | 17.85% |