Loading...
XNASPAGP
Market cap3.94bUSD
Jan 10, Last price  
20.01USD
1D
6.12%
1Q
6.18%
IPO
316.95%
Name

Plains GP Holdings LP

Chart & Performance

D1W1MN
XNAS:PAGP chart
P/E
19.96
P/S
0.08
EPS
1.00
Div Yield, %
5.29%
Shrs. gr., 5y
-7.11%
Rev. gr., 5y
7.42%
Revenues
48.71b
-15.05%
25,893,000,00034,275,000,00037,797,000,00042,249,000,00043,464,000,00023,152,000,00020,182,000,00026,223,000,00034,055,000,00033,669,000,00023,290,000,00042,043,000,00057,342,000,00048,712,000,000
Net income
198m
-82.98%
2,000,0002,000,00040,000,00015,000,00070,000,000118,000,00094,000,000-731,000,000334,000,0002,062,000,000-2,440,000,000600,000,0001,163,000,000198,000,000
CFO
2.72b
+13.23%
248,000,0002,357,000,0001,232,000,0001,948,000,0001,988,000,0001,333,000,000711,000,0002,496,000,0002,604,000,0002,500,000,0001,510,000,0001,991,000,0002,404,000,0002,722,000,000
Dividend
Jul 31, 20240.3175 USD/sh
Earnings
Feb 07, 2025

Profile

Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream energy infrastructure in the United States and Canada. The company operates in two segments, Crude Oil and Natural Gas Liquids (NGLs). The company engages in the transportation of crude oil and NGLs on pipelines, gathering systems, and trucks. As of December 31, 2021, this segment owned and leased assets comprising 18,300 miles of crude oil and NGL pipelines and gathering systems; 38 million barrels of above-ground tank capacity; and 1,275 trailers. It engages in the provision of storage, terminalling, and throughput services primarily for crude oil, NGLs, and natural gas; NGL fractionation and isomerization services; and natural gas and condensate processing services. As of December 31, 2021, this segment owned and operated approximately 74 million barrels of crude oil storage capacity; 28 million barrels of NGL storage capacity; four natural gas processing plants; a condensate processing facility; nine fractionation plants; 16 NGL rail terminals; four marine facilities; and 110 miles of pipelines. As of December 31, 2021, this segment owned 15 million barrels of crude oil and 2 NGL linefill; 3 million barrels of crude oil and 1 NGL linefill in pipelines owned by third parties and other inventory; 640 trucks and 1,275 trailers; and 3,900 NGL railcars. The company offers logistics services to producers, refiners, and other customers. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.
IPO date
Oct 16, 2013
Employees
5,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
48,712,000
-15.05%
57,342,000
36.39%
Cost of revenue
45,938,000
54,474,000
Unusual Expense (Income)
NOPBT
2,774,000
2,868,000
NOPBT Margin
5.69%
5.00%
Operating Taxes
189,000
246,000
Tax Rate
6.81%
8.58%
NOPAT
2,585,000
2,622,000
Net income
198,000
-82.98%
1,163,000
93.83%
Dividends
(209,000)
(162,000)
Dividend yield
6.72%
6.71%
Proceeds from repurchase of equity
(74,000)
BB yield
3.07%
Debt
Debt current
446,000
1,159,000
Long-term debt
7,853,000
7,903,000
Deferred revenue
(545,000)
Other long-term liabilities
1,041,000
1,081,000
Net debt
5,026,000
5,574,000
Cash flow
Cash from operating activities
2,722,000
2,404,000
CAPEX
(559,000)
(455,000)
Cash from investing activities
(702,000)
(526,000)
Cash from financing activities
(1,971,000)
(1,927,000)
FCF
2,312,000
2,370,000
Balance
Cash
453,000
404,000
Long term investments
2,820,000
3,084,000
Excess cash
837,400
620,900
Stockholders' equity
14,972,000
14,827,000
Invested Capital
23,200,600
23,307,100
ROIC
11.12%
15.25%
ROCE
11.54%
11.72%
EV
Common stock shares outstanding
195,000
194,000
Price
15.95
28.22%
12.44
22.68%
Market cap
3,110,250
28.88%
2,413,360
22.68%
EV
21,560,250
21,290,360
EBITDA
3,825,000
3,836,000
EV/EBITDA
5.64
5.55
Interest
386,000
405,000
Interest/NOPBT
13.91%
14.12%