XNASOXBR
Market cap23mUSD
Dec 23, Last price
3.82USD
1D
-3.34%
1Q
41.41%
Jan 2017
-36.36%
IPO
-41.26%
Name
Oxbridge Re Holdings Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.46%
Rev. gr., 5y
-48.66%
Revenues
-7m
L
Net income
-10m
L+180.48%
CFO
-1m
L+51.99%
Dividend
Sep 21, 20170.12 USD/sh
Earnings
Mar 24, 2025
Profile
Oxbridge Re Holdings Limited, together with its subsidiaries, provides specialty property and casualty reinsurance solutions. It underwrites reinsurance contracts primarily for property and casualty insurance companies in the Gulf Coast region of the United States. The company distributes its products and solutions through reinsurance brokers. Oxbridge Re Holdings Limited was incorporated in 2013 and is headquartered in George Town, the Cayman Islands.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | ||||||||||
Revenues | (7,049) -929.29% | 850 -91.69% | 10,225 742.26% | |||||||
Cost of revenue | 2,183 | 1,413 | 1,305 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,232) | (563) | 8,920 | |||||||
NOPBT Margin | 130.97% | 87.24% | ||||||||
Operating Taxes | 542 | 1,789 | 91 | |||||||
Tax Rate | 1.02% | |||||||||
NOPAT | (9,774) | (2,352) | 8,829 | |||||||
Net income | (9,915) 180.48% | (3,535) -140.84% | 8,656 9,736.36% | |||||||
Dividends | (1,000) | |||||||||
Dividend yield | 0.00% | |||||||||
Proceeds from repurchase of equity | 1,280 | |||||||||
BB yield | -19.83% | |||||||||
| Debt | ||||||||||
Debt current | 260 | |||||||||
Long-term debt | 136 | 304 | 486 | |||||||
Deferred revenue | 43 | 91 | ||||||||
Other long-term liabilities | 2,794 | 1,107 | (351) | |||||||
Net debt | (359) | (1,285) | (3,618) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (1,260) | (829) | (253) | |||||||
CAPEX | (5) | (3) | ||||||||
Cash from investing activities | (105) | (661) | (1,805) | |||||||
Cash from financing activities | 1,182 | (1,000) | ||||||||
FCF | (3,200) | (13,391) | 9,096 | |||||||
| Balance | ||||||||||
Cash | 495 | 1,207 | 3,527 | |||||||
Long term investments | 642 | 577 | ||||||||
Excess cash | 847 | 1,806 | 3,593 | |||||||
Stockholders' equity | (27,408) | (17,493) | (15,704) | |||||||
Invested Capital | 35,661 | 34,152 | 33,133 | |||||||
ROIC | 26.68% | |||||||||
ROCE | 50.43% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 5,867 | 5,772 | 5,736 | |||||||
Price | 1.10 -8.33% | 1.20 -78.65% | 5.62 200.53% | |||||||
Market cap | 6,454 -6.83% | 6,927 -78.51% | 32,235 200.65% | |||||||
EV | 6,095 | 5,642 | 28,617 | |||||||
EBITDA | (9,226) | (559) | 8,927 | |||||||
EV/EBITDA | 3.21 | |||||||||
Interest | 1,789 | |||||||||
Interest/NOPBT | ||||||||||