Loading...
XNASOSPN
Market cap694mUSD
Jan 10, Last price  
18.28USD
1D
-1.19%
1Q
16.51%
Jan 2017
33.92%
Name

OneSpan Inc

Chart & Performance

D1W1MN
XNAS:OSPN chart
P/E
—
P/S
2.95
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
2.06%
Revenues
235m
+7.35%
29,893,00054,579,00076,062,000119,980,000132,977,000101,695,000107,963,000168,082,000154,029,000155,047,000201,537,000241,443,000192,304,000193,291,000212,280,000254,570,000215,691,000214,481,000219,006,000235,106,000
Net income
-30m
L+106.45%
3,253,0007,701,00012,587,00020,963,00024,291,00012,632,00010,806,00018,133,00015,599,00011,147,00033,484,00042,151,00010,515,000-22,399,0003,846,0008,789,000-5,455,000-30,584,000-14,434,000-29,799,000
CFO
-11m
L+85.53%
2,877,0007,542,0007,819,00024,072,00023,506,00012,828,00021,083,00016,608,00022,061,00010,025,00041,618,00068,792,00028,415,00017,627,000-641,00018,244,00014,922,000-2,745,000-5,786,000-10,735,000
Earnings
Mar 04, 2025

Profile

OneSpan Inc., together with its subsidiaries, designs, develops, and markets digital solutions for identity, security, and business productivity worldwide. The company offers OneSpan Sign, a range of e-signature requirements for occasional agreement to processing tens of thousands of transactions; OneSpan Cloud Authentication, a cloud-based multifactor authentication solution that supports a range of authentication options, including biometrics, push notification, and visual cryptograms for transaction data signing, SMS, and hardware authenticators; and OneSpan Identity Verification, which enables banks and financial institutions identity verification services. It also provides Mobile Security Suite, a software development kit; Mobile Authenticator Studio, a mobile authenticator that operates as a discrete mobile application; and authentication servers, which enables customers to administer a high level of access control. In addition, it offers Trusted Identity Platform, a cloud platform that simplify and secure user journeys; Intelligent Adaptive Authentication; and Risk Analytics, a comprehensive anti-fraud solution. It sells its solutions through its direct sales force, as well as through distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in May 2018. OneSpan Inc. was founded in 1991 and is headquartered in Chicago, Illinois. OneSpan Inc. was a former subsidiary of Guidewire Software, Inc.
URL
https://www.onespan.com
IPO date
Mar 20, 1998
Employees
839
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
235,106
7.35%
219,006
2.11%
Cost of revenue
244,313
228,672
Unusual Expense (Income)
NOPBT
(9,207)
(9,666)
NOPBT Margin
Operating Taxes
2,486
2,741
Tax Rate
NOPAT
(11,693)
(12,407)
Net income
(29,799)
106.45%
(14,434)
-52.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
(29,155)
(5,721)
BB yield
6.77%
1.27%
Debt
Debt current
2,258
Long-term debt
13,648
16,884
Deferred revenue
4,152
6,269
Other long-term liabilities
3,177
3,681
Net debt
(28,845)
(80,487)
Cash flow
Cash from operating activities
(10,735)
(5,786)
CAPEX
(12,484)
(5,025)
Cash from investing activities
(12,013)
46,587
Cash from financing activities
(32,094)
(7,308)
FCF
(15,883)
(13,156)
Balance
Cash
42,493
98,829
Long term investments
800
Excess cash
30,738
88,679
Stockholders' equity
87,898
114,228
Invested Capital
142,556
132,844
ROIC
ROCE
EV
Common stock shares outstanding
40,193
40,143
Price
10.72
-4.20%
11.19
-33.90%
Market cap
430,869
-4.08%
449,200
-33.02%
EV
402,024
368,713
EBITDA
(2,728)
(2,600)
EV/EBITDA
Interest
595
Interest/NOPBT