Loading...
XNASOPRA
Market cap838mUSD
Dec 23, Last price  
18.95USD
1D
0.80%
1Q
24.26%
IPO
57.79%
Name

Opera Ltd

Chart & Performance

D1W1MN
XNAS:OPRA chart
P/E
10.94
P/S
4.23
EPS
1.73
Div Yield, %
1.38%
Shrs. gr., 5y
-2.72%
Rev. gr., 5y
18.16%
Revenues
397m
+19.85%
107,285,000128,892,000172,276,000334,855,000165,274,000250,991,000331,037,000396,755,000
Net income
153m
+919.63%
-15,810,0006,064,00035,160,00057,899,00034,308,000-14,968,00015,035,000153,301,000
CFO
83m
+46.06%
1,265,00011,653,00033,828,000-41,312,00093,324,00026,564,00056,662,00082,761,000
Dividend
Jul 02, 20240.39 USD/sh

Profile

Opera Limited, together with its subsidiaries, provides mobile and PC web browsers. It operates in two segments, Browser and News, and Other. The company offers mobile browser products, such as Opera Mini, Opera for Android and iOS, Opera GX Mobile, and Opera Touch; PC browsers, including Opera for Computers and Opera GX; and Opera News, an AI-powered personalized news discovery and aggregation service. It also provides browser-based cashback rewards under the Dify brand name; owns GameMaker Studio, a 2D gaming development platform; and GXC, a gaming portal. In addition, the company operates online marketing platforms, including Opera Ads, an online advertising platform; and Opera Ads Manager, designs to create, manage, and report on digital advertising campaigns in one place allowing advertisers to reach customers. It operates in Ireland, Singapore, Russia, and internationally. The company was founded in 1995 and is headquartered in Oslo, Norway. Opera Limited is a subsidiary of Kunlun Tech Limited.
IPO date
Jul 27, 2018
Employees
606
Domiciled in
NO
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
396,755
19.85%
331,037
31.89%
250,991
51.86%
Cost of revenue
434,979
298,539
258,628
Unusual Expense (Income)
NOPBT
(38,224)
32,498
(7,637)
NOPBT Margin
9.82%
Operating Taxes
6,697
8,835
43
Tax Rate
27.19%
NOPAT
(44,921)
23,663
(7,680)
Net income
153,301
919.63%
15,035
-200.45%
(14,968)
-143.63%
Dividends
(23,105)
Dividend yield
3.84%
Proceeds from repurchase of equity
(32,695)
(146,068)
(749)
BB yield
5.44%
42.10%
0.18%
Debt
Debt current
3,770
3,112
11,427
Long-term debt
17,211
12,286
7,455
Deferred revenue
Other long-term liabilities
2,906
68
22
Net debt
(329,231)
(105,909)
(481,131)
Cash flow
Cash from operating activities
82,761
56,662
26,564
CAPEX
(1,873)
(9,976)
(5,896)
Cash from investing activities
19,999
44,450
(49,703)
Cash from financing activities
(59,843)
(150,578)
(6,683)
FCF
75,159
(127,541)
(938)
Balance
Cash
93,863
118,664
181,011
Long term investments
256,349
2,643
319,002
Excess cash
330,374
104,755
487,463
Stockholders' equity
441,055
269,895
276,839
Invested Capital
602,928
790,228
777,148
ROIC
3.02%
ROCE
3.60%
EV
Common stock shares outstanding
90,922
110,333
115,143
Price
6.62
110.33%
3.15
-10.91%
3.53
-22.67%
Market cap
601,446
73.33%
346,996
-14.63%
406,456
-24.99%
EV
272,215
241,087
(74,675)
EBITDA
(25,059)
46,437
11,963
EV/EBITDA
5.19
Interest
646
38,521
6,912
Interest/NOPBT
118.53%