XNASOPEN
Market cap1.05bUSD
Jan 10, Last price
1.47USD
1D
-3.92%
1Q
-21.39%
IPO
-95.30%
Name
Opendoor Technologies Inc
Chart & Performance
P/E
—
P/S
0.15
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.83%
Rev. gr., 5y
30.46%
Revenues
6.95b
-55.38%
Net income
-275m
L-79.67%
CFO
2.34b
+221.10%
Earnings
Feb 13, 2025
Profile
Opendoor Technologies Inc. operates a digital platform for residential real estate in the United States. The company's platform enables consumers to buy and sell a home online. It also provides title insurance and escrow services. Opendoor Technologies Inc. was incorporated in 2013 and is based in Tempe, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 6,946,000 -55.38% | 15,567,000 94.08% | |||||
Cost of revenue | 7,318,000 | 16,421,000 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (372,000) | (854,000) | |||||
NOPBT Margin | |||||||
Operating Taxes | 1,000 | 2,000 | |||||
Tax Rate | |||||||
NOPAT | (373,000) | (856,000) | |||||
Net income | (275,000) -79.67% | (1,353,000) 104.38% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 5,000 | 4,000 | |||||
BB yield | -0.17% | -0.55% | |||||
| Debt | |||||||
Debt current | 5,000 | 1,383,000 | |||||
Long-term debt | 2,553,000 | 4,062,000 | |||||
Deferred revenue | 5,522,000 | ||||||
Other long-term liabilities | 1,000 | (5,560,000) | |||||
Net debt | 1,490,000 | 4,139,000 | |||||
| Cash flow | |||||||
Cash from operating activities | 2,344,000 | 730,000 | |||||
CAPEX | (37,000) | (37,000) | |||||
Cash from investing activities | 44,000 | 234,000 | |||||
Cash from financing activities | (2,639,000) | (1,751,000) | |||||
FCF | 2,379,000 | 1,045,000 | |||||
| Balance | |||||||
Cash | 1,068,000 | 1,281,000 | |||||
Long term investments | 25,000 | ||||||
Excess cash | 720,700 | 527,650 | |||||
Stockholders' equity | (3,334,000) | 403,000 | |||||
Invested Capital | 6,836,000 | 6,016,000 | |||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 657,111 | 627,105 | |||||
Price | 4.48 286.21% | 1.16 -92.06% | |||||
Market cap | 2,943,857 304.69% | 727,442 -91.60% | |||||
EV | 4,433,857 | 8,331,442 | |||||
EBITDA | (300,000) | (764,000) | |||||
EV/EBITDA | |||||||
Interest | 211,000 | 385,000 | |||||
Interest/NOPBT | |||||||