XNASOPCH
Market cap4.11bUSD
Jan 08, Last price
24.14USD
1D
0.84%
1Q
-16.06%
Jan 2017
2,221.15%
Name
Option Care Health Inc
Chart & Performance
Profile
BioPlus Acquisition Corp. does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or other similar business combination with one or more businesses in the life sciences industry. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,302,324 9.06% | 3,944,735 14.72% | |||||||
Cost of revenue | 3,321,101 | 3,077,817 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 981,223 | 866,918 | |||||||
NOPBT Margin | 22.81% | 21.98% | |||||||
Operating Taxes | 91,652 | 55,212 | |||||||
Tax Rate | 9.34% | 6.37% | |||||||
NOPAT | 889,571 | 811,706 | |||||||
Net income | 267,090 77.40% | 150,556 7.62% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (250,261) | ||||||||
BB yield | 4.12% | ||||||||
Debt | |||||||||
Debt current | 42,556 | 25,380 | |||||||
Long-term debt | 1,245,896 | 1,149,025 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 81,124 | ||||||||
Net debt | 913,520 | 843,477 | |||||||
Cash flow | |||||||||
Cash from operating activities | 371,295 | 267,547 | |||||||
CAPEX | (41,866) | (35,358) | |||||||
Cash from investing activities | (56,506) | (108,052) | |||||||
Cash from financing activities | (265,126) | 15,268 | |||||||
FCF | 778,632 | 810,965 | |||||||
Balance | |||||||||
Cash | 343,849 | 294,186 | |||||||
Long term investments | 31,083 | 36,742 | |||||||
Excess cash | 159,816 | 133,691 | |||||||
Stockholders' equity | 472,509 | 211,600 | |||||||
Invested Capital | 2,446,546 | 2,417,120 | |||||||
ROIC | 36.58% | 35.00% | |||||||
ROCE | 37.15% | 33.69% | |||||||
EV | |||||||||
Common stock shares outstanding | 180,375 | 182,075 | |||||||
Price | 33.69 11.96% | 30.09 5.80% | |||||||
Market cap | 6,076,834 10.92% | 5,478,637 6.31% | |||||||
EV | 6,990,354 | 6,322,114 | |||||||
EBITDA | 1,043,423 | 932,352 | |||||||
EV/EBITDA | 6.70 | 6.78 | |||||||
Interest | 51,248 | 53,806 | |||||||
Interest/NOPBT | 5.22% | 6.21% |