XNASONMDW
Market cap196kUSD
Jan 07, Last price
0.03USD
1D
-8.54%
1Q
7.53%
IPO
32.74%
Name
Data Knights Acquisition Corp
Chart & Performance
Profile
Data Knights Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses in the data centers and internet technology sectors. The company was incorporated in 2021 and is based in Chessington, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | 1,022 -11.37% | 1,153 5.58% | ||
Cost of revenue | 9,170 | 6,870 | ||
Unusual Expense (Income) | ||||
NOPBT | (8,148) | (5,717) | ||
NOPBT Margin | ||||
Operating Taxes | 356 | |||
Tax Rate | ||||
NOPAT | (8,148) | (6,074) | ||
Net income | (23,205) 253.40% | (6,566) 123.28% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (10,561) | (85,724) | ||
BB yield | 10,005.67% | |||
Debt | ||||
Debt current | 4,636 | 8,490 | ||
Long-term debt | 465 | 1,544 | ||
Deferred revenue | ||||
Other long-term liabilities | 68 | 691 | ||
Net debt | 5,054 | (19,266) | ||
Cash flow | ||||
Cash from operating activities | (4,791) | (5,911) | ||
CAPEX | (44) | (58) | ||
Cash from investing activities | (44) | (58) | ||
Cash from financing activities | 4,611 | 5,540 | ||
FCF | (53) | (6,648) | ||
Balance | ||||
Cash | 47 | 271 | ||
Long term investments | 29,029 | |||
Excess cash | 29,243 | |||
Stockholders' equity | (91,438) | (3,126) | ||
Invested Capital | 83,165 | 2,897 | ||
ROIC | ||||
ROCE | 98.49% | 2,494.26% | ||
EV | ||||
Common stock shares outstanding | 7,084 | 32,263 | ||
Price | 0.01 | |||
Market cap | 106 | |||
EV | 5,160 | |||
EBITDA | (8,120) | (5,693) | ||
EV/EBITDA | ||||
Interest | 749 | 403 | ||
Interest/NOPBT |