XNASONDS
Market cap204mUSD
Jan 10, Last price
2.24USD
1D
-11.81%
1Q
148.81%
IPO
-50.22%
Name
Ondas Holdings Inc
Chart & Performance
Profile
Ondas Holdings Inc., through its subsidiaries, provides private wireless, drone, and automated data solutions. It operates in two segments, Ondas Networks and Ondas Autonomous Systems. The company designs, develops, manufactures, sells, and supports FullMAX, a software defined radio (SDR) platform for wide-area broadband networks. Its FullMAX SDR platform enables secure and reliable industrial-grade connectivity for truly mission-critical applications. The company also offers Optimus, an AI-powered drone with imaging payloads; the Airbase, a ruggedized weatherproof base station for housing, data processing, and cloud transfer; Insightful, a secure web portal and API, which enables remote interaction with the system, data, and resulting analytics anywhere in the world; and the Raider, a counter-drone system for security and the protection of critical infrastructure, assets, and people from the threat of hostile drones. It serves users in rail, energy, mining, agriculture, public safety, critical infrastructure, and government markets in the United States and internationally. The company is headquartered in Waltham, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 15,691 638.14% | 2,126 -26.87% | |||||||
Cost of revenue | 53,921 | 52,136 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (38,229) | (50,010) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 19,420 | ||||||||
Tax Rate | |||||||||
NOPAT | (38,229) | (69,430) | |||||||
Net income | (44,845) -51.60% | (92,661) 516.76% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 14,733 | 6,090 | |||||||
BB yield | -18.26% | -9.07% | |||||||
Debt | |||||||||
Debt current | 26,378 | 15,482 | |||||||
Long-term debt | 15,399 | 20,940 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,256 | 218 | |||||||
Net debt | 26,797 | 5,147 | |||||||
Cash flow | |||||||||
Cash from operating activities | (34,020) | (37,963) | |||||||
CAPEX | (2,930) | ||||||||
Cash from investing activities | 536 | (6,935) | |||||||
Cash from financing activities | 18,730 | 33,858 | |||||||
FCF | (41,076) | (73,592) | |||||||
Balance | |||||||||
Cash | 14,979 | 29,775 | |||||||
Long term investments | 1,500 | ||||||||
Excess cash | 14,195 | 31,169 | |||||||
Stockholders' equity | (186,433) | (153,511) | |||||||
Invested Capital | 269,035 | 245,336 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 52,740 | 42,243 | |||||||
Price | 1.53 -3.77% | 1.59 -76.30% | |||||||
Market cap | 80,693 20.14% | 67,166 -70.72% | |||||||
EV | 119,410 | 72,312 | |||||||
EBITDA | (32,177) | (45,156) | |||||||
EV/EBITDA | |||||||||
Interest | 4,155 | 3,762 | |||||||
Interest/NOPBT |