XNASONB
Market cap6.78bUSD
Jan 08, Last price
21.25USD
1D
1.00%
1Q
16.63%
Jan 2017
17.08%
Name
Old National Bancorp
Chart & Performance
Profile
Old National Bancorp operates as the bank holding company for Old National Bank that provides various financial services to individual and commercial customers in the United States. It accepts deposit accounts, including noninterest-bearing demand, interest-bearing checking, negotiable order of withdrawal, savings and money market, and time deposits; and offers loans, such as home equity lines of credit, residential real estate loans, consumer loans, commercial loans, commercial real estate loans, letters of credit, and lease financing. The company also provides debit and automated teller machine cards, telephone access, online banking, and other electronic and mobile banking services; cash management, private banking, brokerage, trust, investment advisory, and other traditional banking services; wealth management, investment, and foreign currency services; and treasury management, merchant, health savings, and capital markets services, as well as community development lending and equity investment solutions. As of December 31, 2021, it operated a total of 162 banking centers located primarily in the states of Indiana, Kentucky, Michigan, Minnesota, and Wisconsin. Old National Bancorp was founded in 1834 and is headquartered in Evansville, Indiana.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,762,241 2.00% | 1,727,715 113.14% | |||||||
Cost of revenue | 642,605 | 627,222 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,119,636 | 1,100,493 | |||||||
NOPBT Margin | 63.53% | 63.70% | |||||||
Operating Taxes | 169,310 | 116,446 | |||||||
Tax Rate | 15.12% | 10.58% | |||||||
NOPAT | 950,326 | 984,047 | |||||||
Net income | 581,992 35.89% | 428,287 54.32% | |||||||
Dividends | (180,030) | (177,623) | |||||||
Dividend yield | 3.65% | 3.57% | |||||||
Proceeds from repurchase of equity | (43,232) | (70,373) | |||||||
BB yield | 0.88% | 1.41% | |||||||
Debt | |||||||||
Debt current | 211,964 | ||||||||
Long-term debt | 5,066,506 | 4,995,949 | |||||||
Deferred revenue | (85,648) | ||||||||
Other long-term liabilities | 38,129,280 | 36,638,828 | |||||||
Net debt | (11,884,335) | (6,025,012) | |||||||
Cash flow | |||||||||
Cash from operating activities | 516,342 | 814,425 | |||||||
CAPEX | (38,375) | (37,901) | |||||||
Cash from investing activities | (1,818,876) | (1,685,507) | |||||||
Cash from financing activities | 1,749,180 | 777,475 | |||||||
FCF | 1,131,951 | 866,881 | |||||||
Balance | |||||||||
Cash | 7,143,921 | 1,003,392 | |||||||
Long term investments | 9,806,920 | 10,229,533 | |||||||
Excess cash | 16,862,729 | 11,146,539 | |||||||
Stockholders' equity | 1,402,976 | 6,576,444 | |||||||
Invested Capital | 47,334,755 | 40,101,280 | |||||||
ROIC | 2.17% | 3.25% | |||||||
ROCE | 2.30% | 2.35% | |||||||
EV | |||||||||
Common stock shares outstanding | 291,855 | 276,688 | |||||||
Price | 16.89 -6.06% | 17.98 -0.77% | |||||||
Market cap | 4,929,431 -0.91% | 4,974,850 65.46% | |||||||
EV | (6,724,404) | (819,662) | |||||||
EBITDA | 1,181,971 | 1,162,786 | |||||||
EV/EBITDA | |||||||||
Interest | 703,668 | 126,266 | |||||||
Interest/NOPBT | 62.85% | 11.47% |