XNASOMH
Market cap8mUSD
Dec 24, Last price
0.41USD
1D
2.36%
1Q
-14.31%
IPO
-90.46%
Name
Ohmyhome Ltd
Chart & Performance
P/E
—
P/S
2.53
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
5m
-28.77%
Net income
-5m
L+79.16%
CFO
-5m
L+56.29%
Profile
Ohmyhome Pte. Ltd. develops and operates an online property platform that offers real estate brokerage services in Singapore, Malaysia, and the Philippines. Its platform allows customers to purchase, sell, rent, or lease their properties. The company also offers other property-related services, including listing and research services comprising online property listings and information, tools, and research, including property transaction guides, automated electronic valuation of listed properties, and calculators; mortgage advice and financing guidance services; and legal services comprising conveyancing, legal advice, and documentation preparation services. In addition, it offers home renovation and furnishing services; home services, such as cleaning, painting, and related services for the upgrading and maintenance needs of homeowners; professional moving services; relocating services; and insurance referral services. The company was incorporated in 2015 and is based in Singapore. Ohmyhome Pte Ltd operates an online portal that allows to buy, sell, and rent properties. It offers HDB agent, condo agent, and mortgage advisory services.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 5,004 -28.77% | 7,026 60.34% | 4,382 31.24% | |
Cost of revenue | 10,414 | 10,257 | 6,463 | |
Unusual Expense (Income) | ||||
NOPBT | (5,410) | (3,231) | (2,082) | |
NOPBT Margin | ||||
Operating Taxes | 18 | (17) | ||
Tax Rate | ||||
NOPAT | (5,410) | (3,249) | (2,064) | |
Net income | (5,470) 79.16% | (3,053) 67.31% | (1,825) -5.80% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 11,161 | 4,710 | ||
BB yield | -40.84% | |||
| Debt | ||||
Debt current | 675 | 2,915 | 379 | |
Long-term debt | 795 | 1,684 | 870 | |
Deferred revenue | ||||
Other long-term liabilities | 3,239 | |||
Net debt | 1,277 | 4,298 | 28 | |
| Cash flow | ||||
Cash from operating activities | (4,855) | (3,106) | (1,812) | |
CAPEX | (50) | (15) | (42) | |
Cash from investing activities | (4,535) | 855 | (913) | |
Cash from financing activities | 9,350 | 1,305 | 3,774 | |
FCF | (4,174) | (3,302) | (2,754) | |
| Balance | ||||
Cash | 192 | 301 | 1,221 | |
Long term investments | ||||
Excess cash | 1,002 | |||
Stockholders' equity | (19,058) | (13,475) | (10,427) | |
Invested Capital | 27,313 | 15,103 | 12,394 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 17,861 | 19,050 | 16,250 | |
Price | 1.53 | |||
Market cap | 27,327 | |||
EV | 28,156 | |||
EBITDA | (4,924) | (2,908) | (1,842) | |
EV/EBITDA | ||||
Interest | 32 | 39 | 50 | |
Interest/NOPBT | ||||