XNASOFLX
Market cap432mUSD
Dec 26, Last price
42.81USD
1D
0.49%
1Q
-16.55%
Jan 2017
-23.22%
IPO
268.10%
Name
Omega Flex Inc
Chart & Performance
Profile
Omega Flex, Inc., together with its subsidiaries, manufactures and sells flexible metal hoses and accessories in North America and internationally. It offers flexible gas piping for use in residential and commercial buildings, as well as its fittings; and corrugated medical tubing for use in hospitals, ambulatory care centers, dental, physician and veterinary clinics, laboratories, and other facilities. The company sells its products under the TracPipe, CounterStrike, AutoSnap, AutoFlare, DoubleTrac, DEF-Trac, and MediTrac brand names. It serves various markets, including construction, manufacturing, transportation, petrochemical, pharmaceutical, and other industries. The company sells its products through independent sales representatives, distributors, original equipment manufacturers, and direct sales, as well as through its website. The company was formerly known as Tofle America, Inc. and changed its name to Omega Flex, Inc. in 1996. Omega Flex, Inc. was incorporated in 1975 and is based in Exton, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 111,465 -11.17% | 125,487 -3.48% | 130,011 22.89% | |||||||
Cost of revenue | 85,666 | 94,471 | 94,949 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 25,799 | 31,016 | 35,062 | |||||||
NOPBT Margin | 23.15% | 24.72% | 26.97% | |||||||
Operating Taxes | 6,825 | 7,327 | 8,862 | |||||||
Tax Rate | 26.45% | 23.62% | 25.28% | |||||||
NOPAT | 18,974 | 23,689 | 26,200 | |||||||
Net income | 20,763 -12.10% | 23,622 -9.82% | 26,195 31.57% | |||||||
Dividends | (13,124) | (9,489) | (14,867) | |||||||
Dividend yield | 1.84% | 1.01% | 1.16% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 908 | 447 | 383 | |||||||
Long-term debt | 5,438 | 5,973 | 6,363 | |||||||
Deferred revenue | 493 | |||||||||
Other long-term liabilities | 808 | 1,356 | 1,670 | |||||||
Net debt | (40,010) | (31,283) | (26,167) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,422 | 15,246 | 25,149 | |||||||
CAPEX | (1,642) | (942) | (971) | |||||||
Cash from investing activities | (1,642) | (942) | (971) | |||||||
Cash from financing activities | (13,124) | (9,489) | (14,867) | |||||||
FCF | 21,145 | 24,323 | 19,036 | |||||||
Balance | ||||||||||
Cash | 46,356 | 37,703 | 32,913 | |||||||
Long term investments | ||||||||||
Excess cash | 40,783 | 31,429 | 26,412 | |||||||
Stockholders' equity | 67,828 | 60,149 | 49,517 | |||||||
Invested Capital | 39,089 | 44,201 | 39,664 | |||||||
ROIC | 45.56% | 56.49% | 74.68% | |||||||
ROCE | 32.30% | 41.01% | 52.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,094 | 10,094 | 10,094 | |||||||
Price | 70.51 -24.44% | 93.32 -26.49% | 126.95 -13.05% | |||||||
Market cap | 711,728 -24.44% | 941,972 -26.49% | 1,281,433 -13.05% | |||||||
EV | 671,881 | 910,885 | 1,255,455 | |||||||
EBITDA | 26,898 | 32,112 | 36,082 | |||||||
EV/EBITDA | 24.98 | 28.37 | 34.79 | |||||||
Interest | 174 | |||||||||
Interest/NOPBT | 0.56% |