Loading...
XNAS
NYAX
Market cap1.23bUSD
Apr 04, Last price  
34.40USD
1D
-2.55%
1Q
12.16%
IPO
24.86%
Name

Nayax Ltd

Chart & Performance

D1W1MN
XNAS:NYAX chart
No data to show
P/E
P/S
4.01
EPS
Div Yield, %
Shrs. gr., 5y
1.92%
Rev. gr., 5y
37.61%
Revenues
314m
+33.34%
48,711,00063,626,00078,783,000119,134,000173,514,000235,491,000314,013,000
Net income
-6m
L-64.56%
-3,686,000-5,491,000-6,083,000-24,769,000-37,509,000-15,887,000-5,631,000
CFO
43m
+79.20%
1,835,000-1,435,0006,488,000-12,806,000-27,547,00023,940,41942,902,000

Profile

Nayax Ltd., a fintech company, operates system and payment platform worldwide. The company offers VPOS TOUCH that provides contactless and contact payment options; VPOS FUSION, a cashless payment card reader; ONYX, a contactless card reader and telemetry device; AMIT 3.0, a M2M vending telemetry solution; NOVA 156, a points of sale(POS)-handheld smart POS terminal; NOVA 125,a combined dual interface product with a printer and a barcode scanner; NOVA 55, an android-based that enables clearing payments using swipe, contactless, and contact payment methods, as well as accepting alternative payment methods, such as digital wallets and tap on pay; and NOVA 45 and NOVA 40, a handheld mini smart terminals for attended POS. It also provides electric vehicle charging stations; and Monyx Wallet, a digital wallet app installed on the consumer's mobile phone that enables cashless payments using only the mobile phone. In addition, the company provides cashless payments systems; telemetry services, including remote management, monitoring, and control of the unattended POS and service; closed-circuit prepaid card solutions; and management software for unattended machines. Further, it operates marketing, loyalty, and consumer engagement platform. The company sells its products directly, as well as through resellers and distributors. It serves various verticals, including snacks and drinks automatic vending machines, coffee machines, kiddie and amusement rides, massage chairs, laundromats, machines for selling non-prescription drugs, car wash, parking, tourist, fueling, and ticket machines, as well as kiosks, public restrooms, photo booth, donations, AIR/VAC, and ice cream vending machines. The company was incorporated in 2005 and is based in Herzliya, Israel.
IPO date
Sep 21, 2022
Employees
800
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
314,013
33.34%
235,491
35.72%
173,514
45.65%
Cost of revenue
275,886
245,876
188,887
Unusual Expense (Income)
NOPBT
38,127
(10,385)
(15,373)
NOPBT Margin
12.14%
Operating Taxes
1,247
1,215
451
Tax Rate
3.27%
NOPAT
36,880
(11,600)
(15,824)
Net income
(5,631)
-64.56%
(15,887)
-57.64%
(37,509)
51.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
62,686
2,211
1,100
BB yield
-1.69%
-0.10%
-0.05%
Debt
Debt current
32,221
56,145
15,068
Long-term debt
29,728
25,246
22,600
Deferred revenue
Other long-term liabilities
21,213
3,535
403
Net debt
(36,417)
34,408
(4,210)
Cash flow
Cash from operating activities
42,902
23,940
(27,547)
CAPEX
(3,081)
(621)
(15,224)
Cash from investing activities
(45,906)
(36,831)
(26,544)
Cash from financing activities
50,844
31,551
6,206
FCF
38,478
(24,496)
(12,385)
Balance
Cash
92,457
39,655
33,963
Long term investments
5,909
7,328
7,915
Excess cash
82,665
35,208
33,202
Stockholders' equity
(55,470)
(55,934)
(46,771)
Invested Capital
296,832
232,156
181,327
ROIC
13.94%
ROCE
15.52%
EV
Common stock shares outstanding
35,762
33,149
32,817
Price
103.50
47.63%
70.11
5.11%
66.70
-40.34%
Market cap
3,701,367
59.26%
2,324,076
6.18%
2,188,894
-35.15%
EV
3,664,950
2,358,484
2,184,684
EBITDA
59,497
2,120
(6,345)
EV/EBITDA
61.60
1,112.49
Interest
6,711
2,830
993
Interest/NOPBT
17.60%