XNASNXTT
Market cap5mUSD
Dec 24, Last price
2.05USD
1D
-3.55%
1Q
90.22%
IPO
-99.65%
Name
WeTrade Group Inc
Chart & Performance
P/E
—
P/S
2.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
3m
-77.44%
Net income
-4m
L-53.80%
CFO
8m
P
Profile
WeTrade Group, Inc. provides technical services and solutions through its social e-commerce platform primarily in mainland China. It offers YCloud, a micro-business cloud intelligent internationalization system that conducts multi-channel data analysis through the learning of big data and social recommendation relationships, as well as provides users with AI fission and management systems, and supply chain systems. The company's YCloud system also provides micro-business owners with various payment methods, such as Alipay, WeChat, and UnionPay. In addition, it offers technical system support, software development, and services. The company serves individual and corporate users in the micro business industry. It also has operations in Hong Kong, the Philippines, and Singapore. The company was incorporated in 2019 and is headquartered in Beijing, the People Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 2,633 -77.44% | 11,671 -18.84% | 14,381 129.31% | ||
Cost of revenue | 4,677 | 21,575 | 8,412 | ||
Unusual Expense (Income) | |||||
NOPBT | (2,043) | (9,903) | 5,969 | ||
NOPBT Margin | 41.51% | ||||
Operating Taxes | 1,053 | (83) | 1,122 | ||
Tax Rate | 18.80% | ||||
NOPAT | (3,096) | (9,821) | 4,847 | ||
Net income | (4,226) -53.80% | (9,147) -276.74% | 5,176 93.48% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 12,616 | 37,535 | |||
BB yield | |||||
| Debt | |||||
Debt current | 596 | ||||
Long-term debt | 4,481 | ||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (668) | (20,266) | 4,460 | ||
| Cash flow | |||||
Cash from operating activities | 8,129 | (17,608) | (3,753) | ||
CAPEX | (694) | (417) | |||
Cash from investing activities | (24,990) | 494 | (417) | ||
Cash from financing activities | 17,506 | 37,720 | 78 | ||
FCF | (42,728) | (4,009) | (4,181) | ||
| Balance | |||||
Cash | 668 | 20,025 | 617 | ||
Long term investments | 240 | ||||
Excess cash | 537 | 19,682 | |||
Stockholders' equity | (5,447) | (2,013) | 8,332 | ||
Invested Capital | 56,349 | 43,603 | 16,356 | ||
ROIC | 39.14% | ||||
ROCE | 36.50% | ||||
| EV | |||||
Common stock shares outstanding | 86,559 | ||||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (2,043) | (9,626) | 6,005 | ||
EV/EBITDA | |||||
Interest | 802 | ||||
Interest/NOPBT | |||||