NXP Semiconductors NV

Chart & Performance

D1W1MN

P/E

19.10

P/S

4.02

EPS

11.01

Div Yield, %

1.88%

Shrs. gr., 5y

-4.48%

Rev. gr., 5y

7.13%

Revenues

13.28b

+0.54%

Net income

2.80b

+0.36%

CFO

3.51b

-9.81%

Dividend

Sep 12, 20241.014 USD/sh

Earnings

Feb 03, 2025

Profile

NXP Semiconductors N.V. offers various semiconductor products. The company's product portfolio includes microcontrollers; application processors, including i.MX application processors, and i.MX 8 and 9 family of applications processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface devices; radio frequency power amplifiers; and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. The company's product solutions are used in a range of applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to various original equipment manufacturers, contract manufacturers, and distributors. It operates in China, the Netherlands, the United States, Singapore, Germany, Japan, South Korea, Malaysia, and internationally. The company was formerly known as KASLION Acquisition B.V and changed its name to NXP Semiconductors N.V. in May 2010. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.

URL

https://www.nxp.com/

IPO date

Aug 06, 2010

Employees

34,500

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	13,276,000 0.54%	13,205,000 19.36%	11,063,000 28.46%
Cost of revenue	8,141,000	7,836,000	6,932,000
Unusual Expense (Income)
NOPBT	5,135,000	5,369,000	4,131,000
NOPBT Margin	38.68%	40.66%	37.34%
Operating Taxes	523,000	529,000	272,000
Tax Rate	10.19%	9.85%	6.58%
NOPAT	4,612,000	4,840,000	3,859,000
Net income	2,797,000 0.36%	2,787,000 48.96%	1,871,000 2,127.38%
Dividends	(1,006,000)	(815,000)	(562,000)
Dividend yield	1.68%	1.95%	0.90%
Proceeds from repurchase of equity	(982,000)	(1,367,000)	47,000
BB yield	1.64%	3.28%	-0.07%
Debt
Debt current	1,000,000	55,000	56,000
Long-term debt	10,583,000	11,367,000	10,753,000
Deferred revenue
Other long-term liabilities	859,000	1,016,000	1,013,000
Net debt	7,312,000	7,568,000	7,961,000
Cash flow
Cash from operating activities	3,513,000	3,895,000	3,077,000
CAPEX	(1,006,000)	(1,227,000)	(932,000)
Cash from investing activities	(1,508,000)	(1,249,000)	(934,000)
Cash from financing activities	(1,990,000)	(1,619,000)	(1,585,000)
FCF	3,742,000	4,372,000	3,598,000
Balance
Cash	4,271,000	3,845,000	2,830,000
Long term investments		9,000	18,000
Excess cash	3,607,200	3,193,750	2,294,850
Stockholders' equity	(2,331,000)	(3,552,000)	(5,025,000)
Invested Capital	23,529,000	23,232,000	23,354,000
ROIC	19.73%	20.78%	17.16%
ROCE	24.17%	27.22%	22.47%
EV
Common stock shares outstanding	261,370	264,053	275,646
Price	229.68 45.34%	158.03 -30.62%	227.78 43.25%
Market cap	60,031,462 43.86%	41,728,296 -33.54%	62,786,646 39.13%
EV	67,659,462	49,587,296	70,989,646
EBITDA	6,241,000	6,619,000	5,393,000
EV/EBITDA	10.84	7.49	13.16
Interest	438,000	427,000	369,000
Interest/NOPBT	8.53%	7.95%	8.93%