Loading...
XNASNWPX
Market cap448mUSD
Jan 10, Last price  
45.19USD
1D
-1.78%
1Q
0.85%
Jan 2017
162.43%
Name

Northwest Pipe Co

Chart & Performance

D1W1MN
XNAS:NWPX chart
P/E
21.27
P/S
1.01
EPS
2.12
Div Yield, %
0.00%
Shrs. gr., 5y
0.71%
Rev. gr., 5y
20.88%
Revenues
444m
-2.91%
291,910,000329,006,000346,591,000382,824,000439,735,000278,654,000386,750,000511,668,000524,503,000475,556,000403,298,000236,608,000156,256,000132,780,000172,149,000279,317,000285,907,000333,313,000457,665,000444,355,000
Net income
21m
-32.35%
12,377,00013,386,00020,019,00020,832,00032,301,000-7,277,000-1,434,00012,660,00016,244,000-923,000-17,887,000-29,388,000-9,263,000-10,163,00020,312,00027,902,00019,050,00011,523,00031,149,00021,072,000
CFO
53m
+204.76%
-10,301,0003,050,0001,962,00019,322,000-59,00079,187,000-22,171,00012,275,00044,490,00020,089,00035,044,00055,206,0001,519,000-7,520,000-18,400,00042,886,00056,087,000-5,811,00017,540,00053,455,000
Earnings
Mar 03, 2025

Profile

Northwest Pipe Company, together with its subsidiaries, manufactures and supplies water related infrastructure products in North America. It operates in two segments, Engineered Steel Pressure Pipe (SPP) and Precast Infrastructure and Engineered Systems (Precast). The SPP segment offers large-diameter, high-pressure steel pipeline systems for use in water infrastructure applications, which are primarily related to drinking water systems. Its products are also used for hydroelectric power systems, wastewater systems, and other applications. In addition, this segment makes products for industrial plant piping systems and certain structural applications. The Precast segment provides precast and reinforced concrete products, including manholes, box culverts, vaults, catch basins, oil water separators, pump lift stations, biofiltration, and other environmental and engineered solutions. The company sells its water infrastructure products primarily to installation contractors. Northwest Pipe Company was incorporated in 1966 and is headquartered in Vancouver, Washington.
IPO date
Nov 30, 1995
Employees
1,312
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
444,355
-2.91%
457,665
37.31%
Cost of revenue
366,713
371,810
Unusual Expense (Income)
NOPBT
77,642
85,855
NOPBT Margin
17.47%
18.76%
Operating Taxes
8,207
10,201
Tax Rate
10.57%
11.88%
NOPAT
69,435
75,654
Net income
21,072
-32.35%
31,149
170.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
(707)
(853)
BB yield
0.23%
0.25%
Debt
Debt current
17,410
15,458
Long-term debt
236,571
267,342
Deferred revenue
Other long-term liabilities
4,857
7,657
Net debt
249,587
279,119
Cash flow
Cash from operating activities
53,455
17,540
CAPEX
(18,291)
(23,156)
Cash from investing activities
(20,372)
(23,050)
Cash from financing activities
(32,696)
6,194
FCF
73,661
35,300
Balance
Cash
4,068
3,681
Long term investments
326
Excess cash
Stockholders' equity
211,265
190,363
Invested Capital
508,155
514,557
ROIC
13.58%
15.25%
ROCE
14.96%
16.32%
EV
Common stock shares outstanding
10,081
10,012
Price
30.26
-10.21%
33.70
5.97%
Market cap
305,051
-9.59%
337,404
6.87%
EV
554,638
616,523
EBITDA
93,448
102,958
EV/EBITDA
5.94
5.99
Interest
4,855
3,568
Interest/NOPBT
6.25%
4.16%