XNASNVVE
Market cap2mUSD
Dec 24, Last price
3.30USD
1D
2.17%
1Q
-48.19%
IPO
-99.94%
Name
Nuvve Holding Corp
Chart & Performance
P/E
—
P/S
0.36
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.40%
Rev. gr., 5y
42.81%
Revenues
8m
+69.56%
Net income
-31m
L+27.39%
CFO
-21m
L-37.64%
Earnings
Mar 26, 2025
Profile
Nuvve Holding Corp., a green energy technology company, develops and commercializes vehicle-to-grid (V2G) technology in North America, Europe, and Japan. The company offers fleet and electric bus charging solutions, and V1G and V2G charging stations based on Grid Integrated Vehicle, a V2G technology platform that enables electric vehicle (EV) batteries to store and resell unused energy back to the local electric grid and provide other grid services. Its V2G technology also links EV batteries into a virtual power plant that sells excess power to utility companies or utilizes saved power to reduce building energy peak consumption. The company was founded in 2010 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 8,332 69.56% | 4,914 68.25% | 2,921 50.30% | |||
Cost of revenue | 15,743 | 12,173 | 8,526 | |||
Unusual Expense (Income) | ||||||
NOPBT | (7,411) | (7,259) | (5,606) | |||
NOPBT Margin | ||||||
Operating Taxes | 2 | 800 | 1,000 | |||
Tax Rate | ||||||
NOPAT | (7,412) | (7,260) | (5,607) | |||
Net income | (31,284) 27.39% | (24,558) -9.59% | (27,163) 456.03% | |||
Dividends | (39) | |||||
Dividend yield | 0.00% | |||||
Proceeds from repurchase of equity | 5,871 | 16,833 | 6,231 | |||
BB yield | -14.77% | -11.98% | -0.28% | |||
| Debt | ||||||
Debt current | 864 | 824 | 42 | |||
Long-term debt | 10,157 | 11,005 | 6,883 | |||
Deferred revenue | ||||||
Other long-term liabilities | 988 | 973 | 1,397 | |||
Net debt | 8,815 | (5,693) | (26,107) | |||
| Cash flow | ||||||
Cash from operating activities | (21,254) | (34,082) | (29,207) | |||
CAPEX | (188) | (438) | (273) | |||
Cash from investing activities | 1,137 | (1,438) | (265) | |||
Cash from financing activities | 5,863 | 19,064 | 59,738 | |||
FCF | (2,586) | (13,308) | (13,949) | |||
| Balance | ||||||
Cash | 1,535 | 15,754 | 32,361 | |||
Long term investments | 671 | 1,768 | 671 | |||
Excess cash | 1,789 | 17,276 | 32,885 | |||
Stockholders' equity | (148,842) | (116,921) | (44,472) | |||
Invested Capital | 162,338 | 151,048 | 131,507 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 798 | 524 | 416 | |||
Price | 49.80 -81.42% | 268.00 -94.97% | 5,328.00 | |||
Market cap | 39,754 -71.71% | 140,512 -93.67% | 2,218,377 | |||
EV | 47,868 | 134,775 | 2,195,095 | |||
EBITDA | (7,014) | (6,970) | (5,438) | |||
EV/EBITDA | ||||||
Interest | 135 | 585 | ||||
Interest/NOPBT | ||||||