XNASNVTS
Market cap608mUSD
Jan 10, Last price
3.26USD
1D
-5.10%
1Q
27.65%
IPO
-70.08%
Name
Navitas Semiconductor Corp
Chart & Performance
Profile
Live Oak Acquisition Corp. II is a blank check company. The company was founded in 2020 and is based in Memphis, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 79,456 109.41% | 37,943 59.85% | |||
Cost of revenue | 117,217 | 159,036 | |||
Unusual Expense (Income) | |||||
NOPBT | (37,761) | (121,093) | |||
NOPBT Margin | |||||
Operating Taxes | (517) | (21,238) | |||
Tax Rate | |||||
NOPAT | (37,244) | (99,855) | |||
Net income | (145,433) -296.76% | 73,913 -148.41% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 86,941 | 1,161 | |||
BB yield | -6.38% | -0.23% | |||
Debt | |||||
Debt current | 3,784 | 1,305 | |||
Long-term debt | 15,198 | 11,831 | |||
Deferred revenue | |||||
Other long-term liabilities | 46,852 | 13,064 | |||
Net debt | (136,357) | (98,701) | |||
Cash flow | |||||
Cash from operating activities | (40,098) | (44,497) | |||
CAPEX | (4,782) | (4,644) | |||
Cash from investing activities | (5,782) | (107,608) | |||
Cash from financing activities | 88,382 | (5,810) | |||
FCF | (36,239) | (109,433) | |||
Balance | |||||
Cash | 152,839 | 110,337 | |||
Long term investments | 2,500 | 1,500 | |||
Excess cash | 151,366 | 109,940 | |||
Stockholders' equity | (300,173) | (151,115) | |||
Invested Capital | 738,079 | 557,225 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 168,927 | 145,743 | |||
Price | 8.07 129.91% | 3.51 -79.37% | |||
Market cap | 1,363,241 166.49% | 511,558 -74.46% | |||
EV | 1,226,884 | 416,485 | |||
EBITDA | (16,781) | (113,254) | |||
EV/EBITDA | |||||
Interest | 1,387 | ||||
Interest/NOPBT |