XNASNVMI
Market cap5.62bUSD
Dec 20, Last price
193.53USD
1D
-0.69%
1Q
-3.42%
Jan 2017
1,370.59%
Name
Nova Ltd
Chart & Performance
Profile
Nova Ltd. designs, develops, produces, and sells process control systems used in the manufacture of semiconductors in Israel, Taiwan, the United States, China, Korea, and internationally. Its product portfolio includes a set of metrology platforms for dimensional, films, and materials and chemical metrology measurements for process control for various semiconductor manufacturing process steps, including lithography, etch, chemical mechanical planarization, deposition, electrochemical plating, and advanced packaging. The company serves various sectors of the integrated circuit manufacturing industry, including logic, foundries, and memory manufacturers, as well as process equipment manufacturers. Nova Ltd. was formerly known as Nova Measuring Instruments Ltd. and changed its name to Nova Ltd. in July 2021. The company was incorporated in 1993 and is headquartered in Rehovot, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 517,922 -9.25% | 570,729 37.16% | 416,113 54.46% | |||||||
Cost of revenue | 385,659 | 414,765 | 301,269 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 132,263 | 155,964 | 114,844 | |||||||
NOPBT Margin | 25.54% | 27.33% | 27.60% | |||||||
Operating Taxes | 18,389 | 18,196 | 16,152 | |||||||
Tax Rate | 13.90% | 11.67% | 14.06% | |||||||
NOPAT | 113,874 | 137,768 | 98,692 | |||||||
Net income | 136,310 -2.78% | 140,213 50.60% | 93,101 94.34% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (112) | (21,326) | 11 | |||||||
BB yield | 0.00% | 0.82% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 204,381 | 5,968 | 187,489 | |||||||
Long-term debt | 86,227 | 289,756 | 71,352 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,908 | 10,793 | 10,020 | |||||||
Net debt | (350,679) | (231,720) | (292,409) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 123,531 | 119,539 | 132,262 | |||||||
CAPEX | (17,188) | (21,314) | (4,816) | |||||||
Cash from investing activities | (125,331) | (100,256) | (238,501) | |||||||
Cash from financing activities | 10 | (29,806) | 11 | |||||||
FCF | 69,154 | 46,649 | 118,569 | |||||||
Balance | ||||||||||
Cash | 443,682 | 373,499 | 410,163 | |||||||
Long term investments | 197,605 | 153,945 | 141,087 | |||||||
Excess cash | 615,391 | 498,908 | 530,444 | |||||||
Stockholders' equity | 611,058 | 465,565 | 333,907 | |||||||
Invested Capital | 393,745 | 378,250 | 370,806 | |||||||
ROIC | 29.50% | 36.78% | 27.15% | |||||||
ROCE | 13.03% | 18.22% | 16.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,089 | 31,870 | 29,816 | |||||||
Price | 137.39 68.21% | 81.68 -44.25% | 146.50 107.51% | |||||||
Market cap | 4,408,708 69.36% | 2,603,124 -40.41% | 4,368,054 113.72% | |||||||
EV | 4,058,029 | 2,371,404 | 4,075,645 | |||||||
EBITDA | 148,464 | 170,618 | 123,777 | |||||||
EV/EBITDA | 27.33 | 13.90 | 32.93 | |||||||
Interest | 1,510 | 1,282 | 4,229 | |||||||
Interest/NOPBT | 1.14% | 0.82% | 3.68% |