XNASNVDA
Market cap3.30tUSD
Dec 20, Last price
134.79USD
1D
3.15%
1Q
16.20%
Jan 2017
4,951.15%
Name
NVIDIA Corp
Chart & Performance
Profile
NVIDIA Corporation provides graphics, and compute and networking solutions in the United States, Taiwan, China, and internationally. The company's Graphics segment offers GeForce GPUs for gaming and PCs, the GeForce NOW game streaming service and related infrastructure, and solutions for gaming platforms; Quadro/NVIDIA RTX GPUs for enterprise workstation graphics; vGPU software for cloud-based visual and virtual computing; automotive platforms for infotainment systems; and Omniverse software for building 3D designs and virtual worlds. Its Compute & Networking segment provides Data Center platforms and systems for AI, HPC, and accelerated computing; Mellanox networking and interconnect solutions; automotive AI Cockpit, autonomous driving development agreements, and autonomous vehicle solutions; cryptocurrency mining processors; Jetson for robotics and other embedded platforms; and NVIDIA AI Enterprise and other software. The company's products are used in gaming, professional visualization, datacenter, and automotive markets. NVIDIA Corporation sells its products to original equipment manufacturers, original device manufacturers, system builders, add-in board manufacturers, retailers/distributors, independent software vendors, Internet and cloud service providers, automotive manufacturers and tier-1 automotive suppliers, mapping companies, start-ups, and other ecosystem participants. It has a strategic collaboration with Kroger Co. NVIDIA Corporation was incorporated in 1993 and is headquartered in Santa Clara, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 60,922,000 125.85% | 26,974,000 0.22% | 26,914,000 61.40% | |||||||
Cost of revenue | 25,296,000 | 18,957,000 | 14,707,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 35,626,000 | 8,017,000 | 12,207,000 | |||||||
NOPBT Margin | 58.48% | 29.72% | 45.36% | |||||||
Operating Taxes | 4,058,000 | (187,000) | 189,000 | |||||||
Tax Rate | 11.39% | 1.55% | ||||||||
NOPAT | 31,568,000 | 8,204,000 | 12,018,000 | |||||||
Net income | 29,760,000 581.32% | 4,368,000 -55.21% | 9,752,000 125.12% | |||||||
Dividends | (395,000) | (398,000) | (399,000) | |||||||
Dividend yield | 0.03% | 0.08% | 0.07% | |||||||
Proceeds from repurchase of equity | (9,130,000) | (9,684,000) | (1,623,000) | |||||||
BB yield | 0.60% | 1.90% | 0.28% | |||||||
Debt | ||||||||||
Debt current | 1,478,000 | 1,250,000 | 144,000 | |||||||
Long-term debt | 9,578,000 | 11,507,000 | 12,428,000 | |||||||
Deferred revenue | 573,000 | 218,000 | 202,000 | |||||||
Other long-term liabilities | 2,625,000 | 1,448,000 | 1,106,000 | |||||||
Net debt | (16,474,000) | (838,000) | (8,902,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 28,090,000 | 5,641,000 | 9,108,000 | |||||||
CAPEX | (1,069,000) | (1,833,000) | (976,000) | |||||||
Cash from investing activities | (10,566,000) | 7,375,000 | (9,830,000) | |||||||
Cash from financing activities | (13,633,000) | (11,617,000) | 1,865,000 | |||||||
FCF | 26,409,000 | 5,932,000 | 9,405,000 | |||||||
Balance | ||||||||||
Cash | 25,984,000 | 13,296,000 | 21,208,000 | |||||||
Long term investments | 1,546,000 | 299,000 | 266,000 | |||||||
Excess cash | 24,483,900 | 12,246,300 | 20,128,300 | |||||||
Stockholders' equity | 29,846,000 | 10,130,000 | 16,227,000 | |||||||
Invested Capital | 31,333,100 | 25,025,000 | 23,392,000 | |||||||
ROIC | 112.03% | 33.89% | 63.11% | |||||||
ROCE | 63.30% | 22.65% | 30.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,940,000 | 25,070,000 | 25,350,000 | |||||||
Price | 61.03 199.69% | 20.37 -10.84% | 22.84 75.83% | |||||||
Market cap | 1,522,113,140 198.13% | 510,550,550 -11.82% | 578,994,000 77.44% | |||||||
EV | 1,505,639,140 | 509,712,550 | 570,092,000 | |||||||
EBITDA | 37,134,000 | 9,561,000 | 13,381,000 | |||||||
EV/EBITDA | 40.55 | 53.31 | 42.60 | |||||||
Interest | 257,000 | 262,000 | 236,000 | |||||||
Interest/NOPBT | 0.72% | 3.27% | 1.93% |