XNASNUKK
Market cap78mUSD
Dec 23, Last price
43.00USD
1D
7.47%
1Q
12,785.83%
IPO
61,328.57%
Name
Brilliant Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-733k
L+23.27%
CFO
-1m
L+162.87%
Profile
Brilliant Acquisition Corporation does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, recapitalization, reorganization, or other similar business combination with one or more businesses. The company was incorporated in 2019 and is based in Shanghai, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 1,202 | 671 | ||
Unusual Expense (Income) | ||||
NOPBT | (1,202) | (671) | ||
NOPBT Margin | ||||
Operating Taxes | (235) | (5) | ||
Tax Rate | ||||
NOPAT | (968) | (666) | ||
Net income | (733) 23.27% | (594) 88.92% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (42,453) | |||
BB yield | ||||
| Debt | ||||
Debt current | 3,651 | 1,625 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 11 | 180 | ||
Net debt | (2,460) | 1,342 | ||
| Cash flow | ||||
Cash from operating activities | (1,133) | (431) | ||
CAPEX | ||||
Cash from investing activities | 47,388 | (1,380) | ||
Cash from financing activities | (40,428) | 1,382 | ||
FCF | (968) | (666) | ||
| Balance | ||||
Cash | 6,111 | 283 | ||
Long term investments | ||||
Excess cash | 6,111 | 283 | ||
Stockholders' equity | 2,135 | 45,556 | ||
Invested Capital | 3,661 | 47,078 | ||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 4,636 | 6,111 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (1,202) | (671) | ||
EV/EBITDA | ||||
Interest | 405 | |||
Interest/NOPBT | ||||