Loading...
XNAS
NTRS
Market cap24bUSD
Jul 07, Last price  
128.50USD
1D
-2.43%
1Q
52.16%
Jan 2017
44.30%
Name

Northern Trust Corp

Chart & Performance

D1W1MN
P/E
12.31
P/S
3.02
EPS
10.44
Div Yield, %
1.75%
Shrs. gr., 5y
-1.44%
Rev. gr., 5y
6.37%
Revenues
8.29b
+22.39%
2,625,200,0002,996,100,0003,506,900,0004,236,500,0003,844,900,0003,719,800,0003,793,000,0003,871,100,0004,069,300,0004,325,200,0004,745,600,0005,006,700,0005,403,300,0005,974,700,0006,087,600,0005,975,800,0006,546,000,0006,749,200,0006,773,500,0008,290,400,000
Net income
2.03b
+83.43%
584,400,000665,400,000726,900,000794,800,000864,200,000669,500,000603,600,000687,300,000731,300,000811,800,000973,800,0001,032,500,0001,199,000,0001,556,400,0001,492,200,0001,209,300,0001,545,300,0001,336,000,0001,107,300,0002,031,100,000
CFO
-486m
L
585,100,000388,500,000880,700,000855,300,0001,014,700,000790,200,0001,254,300,000814,400,000839,300,000936,000,0001,834,400,0001,510,000,0001,720,400,0001,767,500,0002,592,000,0001,896,800,0001,356,000,0002,392,400,0002,625,600,000-486,000,000
Dividend
Sep 06, 20240.75 USD/sh
Earnings
Jul 15, 2025

Profile

Northern Trust Corporation, a financial holding company, provides wealth management, asset servicing, asset management, and banking solutions for corporations, institutions, families, and individuals worldwide. It operates in two segments, Asset Servicing and Wealth Management. The Asset Servicing segment offers asset servicing and related services, including custody, fund administration, investment operations outsourcing, investment management, investment risk and analytical services, employee benefit services, securities lending, foreign exchange, treasury management, brokerage services, transition management services, banking, and cash management services. This segment serves corporate and public retirement funds, foundations, endowments, fund managers, insurance companies, sovereign wealth funds, and other institutional investors. The Wealth Management segment offers trust, investment management, custody, and philanthropic; financial consulting; guardianship and estate administration; family business consulting; family financial education; brokerage services; and private and business banking services. This segment serves high-net-worth individuals and families, business owners, executives, professionals, retirees, and established privately held businesses. The company also provides asset management services, such as active and passive equity; active and passive fixed income; cash management; alternative asset classes comprising private equity and hedge funds of funds; and multi-manager advisory services and products through separately managed accounts, bank common and collective funds, registered investment companies, exchange traded funds, non-U.S. collective investment funds, and unregistered private investment funds. In addition, it offers overlay and other risk management services. Northern Trust Corporation was founded in 1889 and is headquartered in Chicago, Illinois.
URL
https://www.northerntrust.com/
IPO date
Mar 17, 1980
Employees
23,600
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,290,400
22.39%
6,773,500
0.36%
6,749,200
3.10%
Cost of revenue
2,977,800
2,912,100
2,762,100
Unusual Expense (Income)
NOPBT
5,312,600
3,861,400
3,987,100
NOPBT Margin
64.08%
57.01%
59.08%
Operating Taxes
628,400
357,500
430,300
Tax Rate
11.83%
9.26%
10.79%
NOPAT
4,684,200
3,503,900
3,556,800
Net income
2,031,100
83.43%
1,107,300
-17.12%
1,336,000
-13.54%
Dividends
(644,100)
(663,300)
(796,700)
Dividend yield
3.13%
3.79%
4.31%
Proceeds from repurchase of equity
(937,800)
(347,500)
(31,500)
BB yield
4.56%
1.98%
0.17%
Debt
Debt current
10,144,700
Long-term debt
13,372,000
2,664,600
12,920,600
Deferred revenue
Other long-term liabilities
(13,372,000)
136,820,200
(10,316,500)
Net debt
(42,603,400)
(51,438,400)
(35,221,500)
Cash flow
Cash from operating activities
(486,000)
2,625,600
2,392,400
CAPEX
(101,500)
(128,600)
Cash from investing activities
(2,563,500)
4,784,100
25,929,800
Cash from financing activities
3,439,500
(7,182,600)
(26,437,400)
FCF
5,218,900
(14,067,300)
103,219,800
Balance
Cash
4,677,200
4,791,500
4,686,200
Long term investments
51,298,200
49,311,500
53,600,600
Excess cash
55,560,880
53,764,325
57,949,340
Stockholders' equity
16,094,200
14,389,400
23,488,800
Invested Capital
139,414,200
136,393,700
106,927,300
ROIC
3.40%
2.88%
2.67%
ROCE
3.42%
2.56%
3.07%
EV
Common stock shares outstanding
200,549
207,564
208,867
Price
102.50
21.47%
84.38
-4.64%
88.49
-26.02%
Market cap
20,556,279
17.37%
17,514,229
-5.24%
18,482,664
-26.03%
EV
(21,162,221)
(33,039,271)
(15,853,936)
EBITDA
6,029,400
4,496,000
4,540,700
EV/EBITDA
Interest
7,585,200
5,343,000
990,500
Interest/NOPBT
142.78%
138.37%
24.84%