XNASNTNX
Market cap16bUSD
Dec 27, Last price
62.53USD
1D
-1.79%
1Q
4.90%
Jan 2017
135.43%
IPO
40.64%
Name
Nutanix Inc
Chart & Performance
Profile
Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa. The company offers Acropolis converges virtualization, enterprise storage services, and networking visualization and security services; Acropolis Hypervisor, an enterprise-grade virtualization solution; Nutanix Karbon for automated deployment and management of Kubernetes clusters to simplify the provisioning, operations, and lifecycle management of cloud-native environments; and Nutanix Clusters solution. It also offers Prism Pro; Nutanix Beam, a cloud governance; and Nutanix Calm, an application marketplace, which provides automation services that streamline application lifecycle management and deliver powerful hybrid cloud orchestration. In addition, the company provides Nutanix Files, an enterprise-grade NFS and SMB files services; Nutanix Objects, a S3-compatible object services; Nutanix Era, a database automation and database-as-a-service solution; and Nutanix Frame, a desktop-as-a-service product to deliver virtual apps or desktops to users from multiple public cloud environments and/or an enterprises private cloud datacenter. Further, it offers products support, and consulting and implementation services. It serves customers in a range of industries, including automotive, consumer goods, education, energy, financial services, healthcare, manufacturing, media, public sector, retail, technology, and telecommunications, as well as service providers. The company was incorporated in 2009 and is headquartered in San Jose, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 2,148,816 15.35% | 1,862,895 17.85% | 1,580,796 13.37% | |||||||
Cost of revenue | 2,141,253 | 2,070,045 | 2,038,240 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,563 | (207,150) | (457,444) | |||||||
NOPBT Margin | 0.35% | |||||||||
Operating Taxes | 23,457 | 20,975 | 19,264 | |||||||
Tax Rate | 310.15% | |||||||||
NOPAT | (15,894) | (228,125) | (476,708) | |||||||
Net income | (124,775) -50.98% | (254,560) -68.08% | (797,538) -22.89% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (131,139) | 36,287 | 9,256 | |||||||
BB yield | 1.06% | -0.52% | -0.28% | |||||||
Debt | ||||||||||
Debt current | 53,417 | 33,085 | 185,257 | |||||||
Long-term debt | 774,954 | 1,385,612 | 1,375,570 | |||||||
Deferred revenue | 918,163 | 771,367 | 724,545 | |||||||
Other long-term liabilities | 49,130 | 39,754 | 35,161 | |||||||
Net debt | (165,971) | (21,540) | 233,536 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 672,931 | 272,403 | 67,543 | |||||||
CAPEX | (75,252) | (65,404) | (49,058) | |||||||
Cash from investing activities | 529,589 | (49,785) | (54,189) | |||||||
Cash from financing activities | (1,062,629) | (112,709) | 103,635 | |||||||
FCF | (55,788) | (201,364) | (471,364) | |||||||
Balance | ||||||||||
Cash | 994,342 | 1,437,395 | 1,324,279 | |||||||
Long term investments | 2,842 | 3,012 | ||||||||
Excess cash | 886,901 | 1,347,092 | 1,248,251 | |||||||
Stockholders' equity | (4,847,046) | (4,638,087) | (4,374,096) | |||||||
Invested Capital | 5,770,786 | 6,061,979 | 5,740,612 | |||||||
ROIC | ||||||||||
ROCE | 0.82% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 244,743 | 233,247 | 220,529 | |||||||
Price | 50.51 67.25% | 30.20 99.60% | 15.13 -58.00% | |||||||
Market cap | 12,361,969 75.49% | 7,044,059 111.11% | 3,336,604 -55.14% | |||||||
EV | 12,195,998 | 7,022,519 | 3,570,140 | |||||||
EBITDA | 80,762 | (130,762) | (369,492) | |||||||
EV/EBITDA | 151.01 | |||||||||
Interest | 169,380 | 64,113 | 60,734 | |||||||
Interest/NOPBT | 2,239.59% |