Loading...
XNAS
NOVT
Market cap4.39bUSD
May 02, Last price  
121.98USD
1D
0.99%
1Q
-18.50%
Jan 2017
480.86%
Name

Novanta Inc

Chart & Performance

D1W1MN
P/E
68.45
P/S
4.62
EPS
1.78
Div Yield, %
Shrs. gr., 5y
0.32%
Rev. gr., 5y
8.68%
Revenues
949m
+7.67%
260,784,000313,609,000317,800,000288,468,000228,050,000383,516,000366,280,000271,498,000341,612,000364,706,000373,598,000384,758,000521,290,000614,337,000626,099,000590,623,000706,793,000860,903,000881,662,000949,245,000
Net income
64m
-12.06%
9,657,00021,743,00019,044,000-203,847,000-62,408,000-687,00028,973,00019,538,0007,309,000-24,252,00035,615,00022,003,00060,051,00049,109,00040,773,00044,521,00050,331,00074,051,00072,878,00064,087,000
CFO
159m
+32.01%
4,864,00035,256,00037,488,00038,902,000-25,786,000-4,738,00045,173,00028,430,00049,200,00042,289,00033,416,00047,788,00063,378,00089,647,00063,248,000140,239,00094,625,00090,779,000120,075,000158,512,000
Earnings
May 05, 2025

Profile

Novanta Inc., together with its subsidiaries, designs, manufactures, markets, and sells photonics, vision, and precision motion components and sub-systems to original equipment manufacturers in the medical and industrial markets worldwide. The company's Photonics segment offers photonics-based solutions, including laser scanning and beam delivery, CO2 laser, solid state laser, ultrafast laser, and optical light engine products serving photonics-based applications for industrial processing, metrology, medical and life science imaging, DNA sequencing, and medical laser procedures. It's Vision segment provides a range of medical grade technologies, including medical insufflators, pumps, and related disposables; visualization solutions; wireless technologies, video recorders, and video integration technologies for operating room integrations; optical data collection and machine vision technologies; radio frequency identification technologies; thermal chart recorders; spectrometry technologies; and embedded touch screen solutions. In addition, its Precision Motion segment offers optical and inductive encoders, precision motors, servo drives and motion control solutions, integrated stepper motors, intelligent robotic end-of-arm technology solutions, air bearings, and air bearing spindles. The company sells its products through its direct sales force, resellers, distributors, and system integrators under the Cambridge Technology, Synrad, Laser Quantum, ARGES, WOM, NDS, NDSsi, Med X Change, Reach Technology, JADAK, ThingMagic, Photo Research, Celera Motion, MicroE, Zettlex, Applimotion, Ingenia, and Westwind brands. The company was formerly known as GSI Group, Inc. and changed its name to Novanta Inc. in May 2016. Novanta Inc. was founded in 1968 and is headquartered in Bedford, Massachusetts.
IPO date
Mar 24, 1999
Employees
3,000
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
949,245
7.67%
881,662
2.41%
860,903
21.80%
Cost of revenue
623,215
573,447
568,201
Unusual Expense (Income)
NOPBT
326,030
308,215
292,702
NOPBT Margin
34.35%
34.96%
34.00%
Operating Taxes
14,979
10,870
13,108
Tax Rate
4.59%
3.53%
4.48%
NOPAT
311,051
297,345
279,594
Net income
64,087
-12.06%
72,878
-1.58%
74,051
47.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10,563)
(10,000)
BB yield
0.17%
0.20%
Debt
Debt current
25,208
13,875
4,800
Long-term debt
506,858
440,869
512,278
Deferred revenue
Other long-term liabilities
9,432
6,433
10,440
Net debt
418,077
349,693
416,973
Cash flow
Cash from operating activities
158,512
120,075
90,779
CAPEX
(17,162)
(19,961)
(19,643)
Cash from investing activities
(208,189)
(19,892)
(42,541)
Cash from financing activities
56,943
(97,853)
(60,154)
FCF
302,396
264,076
185,767
Balance
Cash
113,989
105,051
100,105
Long term investments
Excess cash
66,527
60,968
57,060
Stockholders' equity
661,484
603,280
522,431
Invested Capital
1,166,308
1,023,483
993,576
ROIC
28.41%
29.48%
28.91%
ROCE
26.17%
28.00%
27.41%
EV
Common stock shares outstanding
36,124
36,031
35,909
Price
152.77
-9.29%
168.41
23.95%
135.87
-22.95%
Market cap
5,518,663
-9.05%
6,067,981
24.37%
4,878,956
-22.67%
EV
5,936,740
6,417,674
5,295,929
EBITDA
381,593
354,827
345,860
EV/EBITDA
15.56
18.09
15.31
Interest
25,818
15,616
Interest/NOPBT
8.38%
5.34%