Loading...
XNASNOVT
Market cap5.53bUSD
Dec 23, Last price  
153.82USD
1D
0.21%
1Q
-13.17%
Jan 2017
632.48%
Name

Novanta Inc

Chart & Performance

D1W1MN
XNAS:NOVT chart
P/E
75.82
P/S
6.27
EPS
2.03
Div Yield, %
0.00%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
7.49%
Revenues
882m
+2.41%
330,012,000260,784,000313,609,000317,800,000288,468,000228,050,000383,516,000366,280,000271,498,000341,612,000364,706,000373,598,000384,758,000521,290,000614,337,000626,099,000590,623,000706,793,000860,903,000881,662,000
Net income
73m
-1.58%
41,471,0009,657,00021,743,00019,044,000-203,847,000-62,408,000-687,00028,973,00019,538,0007,309,000-24,252,00035,615,00022,003,00060,051,00049,109,00040,773,00044,521,00050,331,00074,051,00072,878,000
CFO
120m
+32.27%
35,397,0004,864,00035,256,00037,488,00038,902,000-25,786,000-4,738,00045,173,00028,430,00049,200,00042,289,00033,416,00047,788,00063,378,00089,647,00063,248,000140,239,00094,625,00090,779,000120,075,000
Earnings
Feb 26, 2025

Profile

Novanta Inc., together with its subsidiaries, designs, manufactures, markets, and sells photonics, vision, and precision motion components and sub-systems to original equipment manufacturers in the medical and industrial markets worldwide. The company's Photonics segment offers photonics-based solutions, including laser scanning and beam delivery, CO2 laser, solid state laser, ultrafast laser, and optical light engine products serving photonics-based applications for industrial processing, metrology, medical and life science imaging, DNA sequencing, and medical laser procedures. It's Vision segment provides a range of medical grade technologies, including medical insufflators, pumps, and related disposables; visualization solutions; wireless technologies, video recorders, and video integration technologies for operating room integrations; optical data collection and machine vision technologies; radio frequency identification technologies; thermal chart recorders; spectrometry technologies; and embedded touch screen solutions. In addition, its Precision Motion segment offers optical and inductive encoders, precision motors, servo drives and motion control solutions, integrated stepper motors, intelligent robotic end-of-arm technology solutions, air bearings, and air bearing spindles. The company sells its products through its direct sales force, resellers, distributors, and system integrators under the Cambridge Technology, Synrad, Laser Quantum, ARGES, WOM, NDS, NDSsi, Med X Change, Reach Technology, JADAK, ThingMagic, Photo Research, Celera Motion, MicroE, Zettlex, Applimotion, Ingenia, and Westwind brands. The company was formerly known as GSI Group, Inc. and changed its name to Novanta Inc. in May 2016. Novanta Inc. was founded in 1968 and is headquartered in Bedford, Massachusetts.
IPO date
Mar 24, 1999
Employees
3,000
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
881,662
2.41%
860,903
21.80%
706,793
19.67%
Cost of revenue
573,447
568,201
478,987
Unusual Expense (Income)
NOPBT
308,215
292,702
227,806
NOPBT Margin
34.96%
34.00%
32.23%
Operating Taxes
10,870
13,108
5,841
Tax Rate
3.53%
4.48%
2.56%
NOPAT
297,345
279,594
221,965
Net income
72,878
-1.58%
74,051
47.13%
50,331
13.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10,563)
(10,000)
(30,830)
BB yield
0.17%
0.20%
0.49%
Debt
Debt current
13,875
4,800
5,097
Long-term debt
440,869
512,278
520,761
Deferred revenue
(33,738)
Other long-term liabilities
6,433
10,440
47,593
Net debt
349,693
416,973
420,671
Cash flow
Cash from operating activities
120,075
90,779
94,625
CAPEX
(19,961)
(19,643)
(19,976)
Cash from investing activities
(19,892)
(42,541)
(306,704)
Cash from financing activities
(97,853)
(60,154)
204,753
FCF
264,076
185,767
192,115
Balance
Cash
105,051
100,105
117,393
Long term investments
(12,206)
Excess cash
60,968
57,060
69,847
Stockholders' equity
603,280
522,431
467,523
Invested Capital
1,023,483
993,576
940,943
ROIC
29.48%
28.91%
28.05%
ROCE
28.00%
27.41%
21.81%
EV
Common stock shares outstanding
36,031
35,909
35,781
Price
168.41
23.95%
135.87
-22.95%
176.33
49.15%
Market cap
6,067,981
24.37%
4,878,956
-22.67%
6,309,264
49.69%
EV
6,417,674
5,295,929
6,729,935
EBITDA
354,827
345,860
271,200
EV/EBITDA
18.09
15.31
24.82
Interest
25,818
15,616
7,387
Interest/NOPBT
8.38%
5.34%
3.24%