Loading...
XNASNODK
Market cap323mUSD
Dec 27, Last price  
15.68USD
1D
-0.82%
1Q
1.16%
IPO
8.51%
Name

NI Holdings Inc

Chart & Performance

D1W1MN
XNAS:NODK chart
P/E
—
P/S
0.89
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-1.12%
Rev. gr., 5y
11.48%
Revenues
366m
+12.72%
137,714,000146,189,000164,313,000189,140,000212,370,000270,779,000306,357,000323,974,000324,437,000365,695,000
Net income
-5m
L-89.82%
13,774,00017,456,0004,551,00015,991,00031,081,00026,401,00040,389,0008,416,000-53,775,000-5,476,000
CFO
26m
P
10,410,00017,177,0007,307,00018,425,00020,955,00025,665,00051,010,00029,168,000-30,388,00025,970,000
Earnings
Mar 13, 2025

Profile

NI Holdings, Inc. underwrites property and casualty insurance products in the United States. The company's products include private passenger auto, non-standard automobile, homeowners, farm owners, crop hail and multi-peril crop, and liability insurance policies. The company was founded in 1946 and is headquartered in Fargo, North Dakota. NI Holdings, Inc. is a subsidiary of Nodak Mutual Group, Inc.
URL
http://www.niholdingsinc.com/
IPO date
Mar 16, 2017
Employees
230
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
365,695
12.72%
324,437
0.14%
323,974
5.75%
Cost of revenue
Unusual Expense (Income)
NOPBT
365,695
324,437
323,974
NOPBT Margin
100.00%
100.00%
100.00%
Operating Taxes
963
(15,254)
2,974
Tax Rate
0.26%
0.92%
NOPAT
364,732
339,691
321,000
Net income
(5,476)
-89.82%
(53,775)
-738.96%
8,416
-79.16%
Dividends
(3,000)
Dividend yield
1.06%
Proceeds from repurchase of equity
(7,278)
(4,948)
(4,804)
BB yield
2.65%
1.75%
1.17%
Debt
Debt current
501
359
Long-term debt
3,124
1,478
Deferred revenue
Other long-term liabilities
162,037
338,166
(5,506)
Net debt
(581,794)
(400,882)
(512,964)
Cash flow
Cash from operating activities
25,970
(30,388)
29,168
CAPEX
(974)
(1,162)
(696)
Cash from investing activities
(8,813)
25,048
(48,151)
Cash from financing activities
(7,466)
(18,281)
(11,471)
FCF
770,968
6,443
310,950
Balance
Cash
209,921
47,002
70,623
Long term investments
375,498
355,717
442,341
Excess cash
567,134
386,497
496,765
Stockholders' equity
189,980
187,295
276,883
Invested Capital
224,519
390,473
368,970
ROIC
118.61%
89.46%
91.76%
ROCE
86.20%
55.30%
49.74%
EV
Common stock shares outstanding
21,159
21,333
21,656
Price
12.99
-2.11%
13.27
-29.83%
18.91
15.16%
Market cap
274,856
-2.91%
283,094
-30.87%
409,523
13.66%
EV
(304,180)
(115,558)
(99,232)
EBITDA
366,976
325,617
325,140
EV/EBITDA
Interest
87,170
Interest/NOPBT
26.87%