XNASNNDM
Market cap545mUSD
Dec 24, Last price
2.51USD
1D
0.00%
1Q
12.67%
Jan 2017
-58.15%
Name
Nano Dimension Ltd
Chart & Performance
Profile
Nano Dimension Ltd., together with its subsidiaries, provides additive electronics in Israel and internationally. The company's flagship product is DragonFly IV system that serves cross-industry High-Performance-Electronic-Devices' fabrication needs by depositing proprietary conductive and dielectric substances, as well as integrates in-situ capacitors, antennas, coils, transformers, and electromechanical components. It also provides nanotechnology based conductive and dielectric inks; and FLIGHT software platform that enables the 3D design of electrical and mechanical features. The company markets and sells products and services to companies that develop products with electronic components, including companies in the defense, automotive, consumer electronics, semiconductor, aerospace, and medical industries, as well as research institutes. Nano Dimension Ltd. was founded in 2012 and is headquartered in Ness Ziona, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 56,314 29.06% | 43,633 315.83% | 10,493 208.71% | |||||||
Cost of revenue | 181,895 | 174,635 | 93,414 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (125,581) | (131,002) | (82,921) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 62 | 264 | (4,906) | |||||||
Tax Rate | ||||||||||
NOPAT | (125,643) | (131,266) | (78,015) | |||||||
Net income | (54,550) -76.11% | (228,295) 13.68% | (200,824) 332.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (96,387) | 805,497 | ||||||||
BB yield | 16.19% | -85.43% | ||||||||
Debt | ||||||||||
Debt current | 4,511 | 4,846 | 2,086 | |||||||
Long-term debt | 22,552 | 25,484 | 6,672 | |||||||
Deferred revenue | 1,895 | 1,492 | 1,560 | |||||||
Other long-term liabilities | 2,773 | 1,531 | 8,596 | |||||||
Net debt | (962,921) | (1,116,679) | (1,346,837) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (105,069) | (92,054) | (42,579) | |||||||
CAPEX | (9,098) | (9,388) | (425,780) | |||||||
Cash from investing activities | (166,600) | (67,673) | (496,680) | |||||||
Cash from financing activities | (105,414) | (5,273) | 804,179 | |||||||
FCF | 215,064 | (501,069) | (81,935) | |||||||
Balance | ||||||||||
Cash | 851,538 | 1,032,025 | 1,291,224 | |||||||
Long term investments | 138,446 | 114,984 | 64,371 | |||||||
Excess cash | 987,168 | 1,144,827 | 1,355,070 | |||||||
Stockholders' equity | (185,860) | (144,393) | 79,713 | |||||||
Invested Capital | 1,220,162 | 1,315,664 | 1,280,096 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 248,115 | 257,890 | 248,132 | |||||||
Price | 2.40 4.35% | 2.30 -39.47% | 3.80 -58.24% | |||||||
Market cap | 595,476 0.39% | 593,147 -37.09% | 942,902 141.26% | |||||||
EV | (366,434) | (522,765) | (403,060) | |||||||
EBITDA | (119,037) | (123,719) | (75,538) | |||||||
EV/EBITDA | 3.08 | 4.23 | 5.34 | |||||||
Interest | 720 | 79,471 | 428 | |||||||
Interest/NOPBT |