Loading...
XNASNMIH
Market cap2.76bUSD
Jan 10, Last price  
34.86USD
1D
-2.30%
1Q
-14.71%
Jan 2017
227.32%
IPO
148.29%
Name

NMI Holdings Inc

Chart & Performance

D1W1MN
XNAS:NMIH chart
P/E
8.56
P/S
4.76
EPS
4.07
Div Yield, %
0.00%
Shrs. gr., 5y
4.39%
Rev. gr., 5y
16.17%
Revenues
579m
+10.40%
283,6295,560,00022,208,00055,513,000121,915,000178,638,000273,628,000370,114,000436,190,000485,638,000524,458,000579,003,000
Net income
322m
+9.97%
-27,491,713-55,184,000-48,906,000-27,793,00065,841,00022,050,000107,927,000171,957,000171,566,000231,130,000292,902,000322,110,000
CFO
343m
+9.35%
-14,596,257-36,311,000-21,004,00041,463,00071,944,00067,763,000145,861,000208,150,000252,598,000325,719,000313,394,000342,683,000
Earnings
Feb 12, 2025

Profile

NMI Holdings, Inc. provides private mortgage guaranty insurance services in the United States. The company offers mortgage insurance services; and outsourced loan review services to mortgage loan originators. It serves national and regional mortgage banks, money center banks, credit unions, community banks, builder-owned mortgage lenders, internet-sourced lenders, and other non-bank lenders. NMI Holdings, Inc. was incorporated in 2011 and is headquartered in Emeryville, California.
IPO date
Nov 08, 2013
Employees
237
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
579,003
10.40%
524,458
7.99%
Cost of revenue
Unusual Expense (Income)
NOPBT
579,003
524,458
NOPBT Margin
100.00%
100.00%
Operating Taxes
90,593
84,403
Tax Rate
15.65%
16.09%
NOPAT
488,410
440,055
Net income
322,110
9.97%
292,902
26.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
(91,613)
(56,057)
BB yield
3.68%
3.12%
Debt
Debt current
Long-term debt
408,995
408,151
Deferred revenue
Other long-term liabilities
538,802
83,408
Net debt
(2,057,377)
(3,832,877)
Cash flow
Cash from operating activities
342,683
313,394
CAPEX
(9,372)
(10,572)
Cash from investing activities
(200,000)
(289,786)
Cash from financing activities
(90,420)
(55,828)
FCF
123,044
439,869
Balance
Cash
333,291
2,141,639
Long term investments
2,133,081
2,099,389
Excess cash
2,437,422
4,214,805
Stockholders' equity
1,084,109
697,585
Invested Capital
1,856,398
1,241,192
ROIC
31.53%
31.08%
ROCE
19.69%
24.59%
EV
Common stock shares outstanding
83,854
85,999
Price
29.68
42.01%
20.90
-4.35%
Market cap
2,488,787
38.47%
1,797,379
-5.32%
EV
431,410
(2,035,498)
EBITDA
590,544
536,328
EV/EBITDA
0.73
Interest
32,212
32,163
Interest/NOPBT
5.56%
6.13%