XNASNCTY
Market cap4mUSD
Dec 23, Last price
14.60USD
1D
-2.34%
1Q
124.62%
Jan 2017
-96.11%
Name
The9 Ltd
Chart & Performance
Profile
The9 Limited, together with its subsidiaries, operates as an Internet company in the People's Republic of China. It engages in the operation of cryptocurrency mining; and NFTSTAR, a NFT trading and community platform that provides users with purchase, trade, and interactive activities. The company was formerly known as GameNow.net Limited and changed its name to The9 Limited in February 2004. The9 Limited was incorporated in 1999 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 179,049 50.60% | 118,888 -12.50% | 135,875 21,623.06% | |||||||
Cost of revenue | 418,672 | 682,023 | 405,144 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (239,623) | (563,135) | (269,269) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 398,524 | 70,719 | ||||||||
Tax Rate | ||||||||||
NOPAT | (239,623) | (961,659) | (339,988) | |||||||
Net income | 20,004 -101.45% | (1,378,016) 183.65% | (485,819) -222.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,011,476 | |||||||||
BB yield | -2,743.16% | |||||||||
Debt | ||||||||||
Debt current | 57,567 | 66,777 | 97,155 | |||||||
Long-term debt | 26,695 | 20,605 | 9,441 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 3,749 | (5,980) | (396,539) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (46,320) | (154,742) | (687,689) | |||||||
CAPEX | (2,112) | (253,646) | (92,025) | |||||||
Cash from investing activities | 4,732 | (248,786) | (141,083) | |||||||
Cash from financing activities | 32,202 | 33,026 | 1,226,636 | |||||||
FCF | (359,413) | (663,362) | (1,005,627) | |||||||
Balance | ||||||||||
Cash | 45,222 | 58,064 | 429,221 | |||||||
Long term investments | 35,291 | 35,297 | 73,915 | |||||||
Excess cash | 71,560 | 87,417 | 496,342 | |||||||
Stockholders' equity | (4,289,819) | (4,343,690) | (3,375,667) | |||||||
Invested Capital | 4,548,257 | 4,443,760 | 4,237,337 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 3,370 | 24,008 | 16,510 | |||||||
Price | 0.25 32.10% | 0.19 -91.54% | 2.23 89.27% | |||||||
Market cap | 841 -81.46% | 4,537 -87.69% | 36,873 473.01% | |||||||
EV | (20,346) | (19,213) | (372,682) | |||||||
EBITDA | (152,757) | (471,754) | (221,834) | |||||||
EV/EBITDA | 0.13 | 0.04 | 1.68 | |||||||
Interest | 31,379 | 23,209 | 119,174 | |||||||
Interest/NOPBT |