Loading...
XNASNCSM
Market cap68mUSD
Jan 10, Last price  
27.33USD
1D
-3.70%
1Q
50.58%
IPO
33.64%
Name

NCS Multistage Holdings Inc

Chart & Performance

D1W1MN
XNAS:NCSM chart
P/E
P/S
0.48
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.00%
Rev. gr., 5y
-8.89%
Revenues
142m
-8.46%
114,005,00098,479,000201,634,000226,963,000205,485,000106,977,000118,502,000155,632,000142,471,000
Net income
-3m
L+231.20%
28,025,000-17,927,0002,102,000-190,317,000-22,818,000-39,106,000-3,779,000-952,000-3,153,000
CFO
5m
P
4,369,00010,684,00016,114,00014,026,00017,949,00035,117,00011,583,000-1,423,0004,774,000
Earnings
Mar 05, 2025

Profile

NCS Multistage Holdings, Inc. provides engineered products and support services for oil and natural gas well completions and field development strategies in the United States, Canada, and internationally. It offers fracturing systems, which include casing-installed sliding sleeves, downhole frac isolation assemblies, sand jet perforating products, accelus sliding sleeves, injection control devices, repeat precision products, chemical and radioactive tracer diagnostics, and well construction products. The company also provides tracer diagnostics services for well completion and reservoir characterization that utilize downhole chemical and radioactive tracers. It offers its products and services primarily to exploration and production companies for use in onshore wells through technically-trained direct sales force, and operating partners or sales representatives. The company was formerly known as Pioneer Super Holdings, Inc. and changed its name to NCS Multistage Holdings, Inc. in December 2016. NCS Multistage Holdings, Inc. was founded in 2006 and is headquartered in Houston, Texas.
IPO date
Apr 28, 2017
Employees
228
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
142,471
-8.46%
155,632
31.33%
Cost of revenue
93,984
102,247
Unusual Expense (Income)
NOPBT
48,487
53,385
NOPBT Margin
34.03%
34.30%
Operating Taxes
(232)
351
Tax Rate
0.66%
NOPAT
48,719
53,034
Net income
(3,153)
231.20%
(952)
-74.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
(287)
(383)
BB yield
0.67%
0.63%
Debt
Debt current
6,790
2,763
Long-term debt
23,633
15,071
Deferred revenue
199
Other long-term liabilities
213
1,129
Net debt
13,703
1,600
Cash flow
Cash from operating activities
4,774
(1,423)
CAPEX
(1,882)
(1,131)
Cash from investing activities
(1,683)
(698)
Cash from financing activities
(2,441)
(2,742)
FCF
43,273
47,767
Balance
Cash
16,720
16,234
Long term investments
Excess cash
9,596
8,452
Stockholders' equity
(333,569)
(329,824)
Invested Capital
460,084
452,826
ROIC
10.67%
11.74%
ROCE
38.25%
43.33%
EV
Common stock shares outstanding
2,473
2,432
Price
17.22
-31.12%
25.00
-13.76%
Market cap
42,585
-29.96%
60,800
-12.47%
EV
74,063
80,633
EBITDA
53,103
57,704
EV/EBITDA
1.39
1.40
Interest
586
1,015
Interest/NOPBT
1.21%
1.90%