XNASNCPL
Market cap3mUSD
Dec 24, Last price
1.91USD
1D
-5.45%
1Q
13.69%
Jan 2017
36.43%
IPO
19,000.00%
Name
Netcapital Inc
Chart & Performance
Profile
Netcapital Inc. operates as a fintech company. It offers Netcapital.com, an SEC-registered funding portal that enables private companies to raise capital online, as well as allows investors to invest from anywhere in the world. It also provides various services, including a fully automated onboarding process; automated filing of required regulatory documents; compliance review; custom-built offering page on its portal website; third party transfer agent and custodial services; email marketing to its proprietary list of investors; rolling closes, which provide potential access to liquidity before final close date of offering; assistance with annual filings; and ongoing support services. In addition, the company offers advisory services, such as incubation of technology start-ups; investor introduction; digital marketing; website design, software, and software development; message crafting, including pitch decks, offering pages, and ad creation; strategic advice; and technology consulting services. Further, it provides business valuations; fairness and solvency opinions; ESOP feasibility and valuation; non-cash charitable contributions; economic analysis of damages; intellectual property appraisals; and compensation studies. Netcapital Inc. was incorporated in 1984 and is based in Boston, Massachusetts. Netcapital Inc. is a subsidiary of NetCapital Systems LLC.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 4,951 -41.71% | 8,494 54.98% | 5,481 16.09% | |||||||
Cost of revenue | 8,394 | 6,222 | 6,512 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,442) | 2,272 | (1,031) | |||||||
NOPBT Margin | 26.75% | |||||||||
Operating Taxes | (2,339) | 854 | 544 | |||||||
Tax Rate | 37.59% | |||||||||
NOPAT | (1,103) | 1,418 | (1,575) | |||||||
Net income | (4,986) -268.74% | 2,955 -15.66% | 3,504 138.39% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,539 | 5,571 | ||||||||
BB yield | -344.78% | -87.57% | ||||||||
Debt | ||||||||||
Debt current | 1,920 | 2,285 | 3,648 | |||||||
Long-term debt | 500 | 500 | 495 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (977) | |||||||||
Net debt | (24,017) | (20,980) | (9,432) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,880) | (4,617) | (3,007) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (20) | 200 | (319) | |||||||
Cash from financing activities | 5,194 | 4,513 | 1,326 | |||||||
FCF | (1,113) | 17,179 | (4,092) | |||||||
Balance | ||||||||||
Cash | 863 | 569 | 474 | |||||||
Long term investments | 25,573 | 23,196 | 13,101 | |||||||
Excess cash | 26,189 | 23,340 | 13,301 | |||||||
Stockholders' equity | 625 | 5,656 | 2,758 | |||||||
Invested Capital | 39,736 | 31,629 | 24,669 | |||||||
ROIC | 5.04% | |||||||||
ROCE | 5.83% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 12,106 | 4,677 | 2,748 | |||||||
Price | 0.13 -90.24% | 1.36 -84.89% | 9.00 -21.74% | |||||||
Market cap | 1,606 -74.75% | 6,361 -74.28% | 24,736 30.58% | |||||||
EV | (22,410) | (14,618) | 15,304 | |||||||
EBITDA | (3,349) | 2,368 | (1,031) | |||||||
EV/EBITDA | 6.69 | |||||||||
Interest | 46 | 94 | 126 | |||||||
Interest/NOPBT | 4.13% |