Nebius Group NV

Chart & Performance

D1W1MN

P/E

—

P/S

11,582.50

EPS

—

Div Yield, %

—

Shrs. gr., 5y

-6.34%

Rev. gr., 5y

-76.82%

Revenues

118m

-99.99%

Net income

-645m

CFO

-100.00%

Earnings

Apr 24, 2025

Profile

Yandex N.V., a technology company, builds intelligent products and services powered by machine learning and other technologies to help consumers and businesses navigate the online and offline world. The company operates through Search and Portal, Taxi, Yandex.Market, Media Services, Classifieds, and Other Business Units and Initiatives segments. It provides locally relevant search and information services. The company also develops on-demand transportation, delivery, and navigation services and products, as well as operates in the e-commerce, online entertainment, and cloud computing markets to address the needs of customers in Russia and various international markets. In addition, it operates Yandex.Plus, a subscription loyalty program; offers fintech instruments, such as payment and financial services; and advertising services. Further, the company operates classifieds platforms for the sale of used and new cars, motorcycles, commercial vehicles, and spare parts; and sale and rental of apartments, houses, and commercial property for private individuals, developers, and realtors, as well as a long-term apartment rental platform to manage pre-contract rental processes and subsequent administration of the payments. Additionally, it operates Yandex Zen, a social infotainment platform that brings together content creators and users; and Yandex Cloud, a cloud platform that provides infrastructure, storage, machine learning, and development tools to build and enhance cutting-edge digital services and applications for B2B customers and individual developers. The company was founded in 1989 and is based in Schiphol, the Netherlands.

URL

https://group.nebius.com/

IPO date

May 01, 2011

Employees

24,282

Domiciled in

Incorporated in

Valuation

Order:

Title RUB in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title RUB in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	117,500 -99.99%	838,446,021 60.71%	521,699,000 46.47%
Cost of revenue	203,100	527,065,428	305,497,000
Unusual Expense (Income)
NOPBT	(85,600)	311,380,593	216,202,000
NOPBT Margin		37.14%	41.44%
Operating Taxes	100	22,395,586	22,734,000
Tax Rate		7.19%	10.52%
NOPAT	(85,700)	288,985,006	193,468,000
Net income	(644,800) -103.25%	19,870,000 -49.65%	39,465,000 -369.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current		105,940,000	21,306,000
Long-term debt	3,457,194	155,924,893	107,473,000
Deferred revenue		53,330,893
Other long-term liabilities		40,081,000	16,545,000
Net debt	3,457,194	131,796,347	36,630,000
Cash flow
Cash from operating activities		73,648,072	41,688,000
CAPEX		(108,408,804)	(51,952,000)
Cash from investing activities		(172,147,992)	(22,738,000)
Cash from financing activities		103,930,106	(5,519,000)
FCF	230,109,201	215,142,105	171,686,000
Balance
Cash		98,250,202	83,285,000
Long term investments		31,818,345	8,864,000
Excess cash		88,146,246	66,064,050
Stockholders' equity		211,142,420	220,107,000
Invested Capital		447,773,161	350,506,950
ROIC		72.40%	59.70%
ROCE		56.88%	51.23%
EV
Common stock shares outstanding	235,754	408,758	412,719
Price	27.70
Market cap	6,530,375
EV	9,987,569
EBITDA	(85,600)	377,515,266	270,411,000
EV/EBITDA
Interest		10,863,000	3,396,000
Interest/NOPBT		3.49%	1.57%