XNASNATH
Market cap313mUSD
Jan 10, Last price
76.79USD
1D
-0.66%
1Q
-8.65%
Jan 2017
18.32%
Name
Nathan's Famous Inc
Chart & Performance
Profile
Nathan's Famous, Inc., together with its subsidiaries, operates in the foodservice industry. The company owns and franchises restaurants under the Nathan's Famous brand name, as well as sells products bearing the Nathan's Famous trademarks through various channels of distribution. It also has license agreements for the manufacture, distribution, marketing, and sale of Nathan's Famous branded hot dogs, sausages, and corned beef products in refrigerated consumer packages to be resold through retail channels, such as supermarkets, groceries, mass merchandisers, and club stores; and other Nathan's Famous branded refrigerated meat products in consumer packages to be resold through retail channels. In addition, the company has license agreements to manufacture Nathan's Famous branded hot dog and sausage products in bulk for use in the food service industry; for supplying Nathan's Famous natural casing and skinless hot dogs in bulk for use in the Nathan's Famous restaurant system; to manufacture proprietary spices; to produce and distribute sauerkraut and pickles; to produce and sell French fries and onion rings for retail sale; and to produce and sell miniature bagel dogs, franks-in-a-blanket, mozzarella sticks, and other hors d'oeuvres through club stores, supermarkets, and other retail food stores. Further, the company sells Nathan's products directly to foodservice operators or to various foodservice distributors, as well as provides Arthur Treacher's brand fish fillets. As of March 27, 2022, its restaurant system consisted of four company-owned units in the New York City metropolitan area; and 239 franchised units in 18 states and 12 foreign countries. Nathan's Famous, Inc. was founded in 1916 and is based in Jericho, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 138,610 5.98% | 130,785 13.84% | 114,882 51.48% | |||||||
Cost of revenue | 104,969 | 95,205 | 83,965 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 33,641 | 35,580 | 30,917 | |||||||
NOPBT Margin | 24.27% | 27.20% | 26.91% | |||||||
Operating Taxes | 7,835 | 7,181 | 4,940 | |||||||
Tax Rate | 23.29% | 20.18% | 15.98% | |||||||
NOPAT | 25,806 | 28,399 | 25,977 | |||||||
Net income | 19,616 -0.04% | 19,623 44.33% | 13,596 22.76% | |||||||
Dividends | (8,161) | (7,563) | (6,173) | |||||||
Dividend yield | 2.82% | 2.55% | 2.73% | |||||||
Proceeds from repurchase of equity | (1,892) | 40,662 | ||||||||
BB yield | 0.64% | -17.97% | ||||||||
Debt | ||||||||||
Debt current | 3,774 | 1,782 | 1,849 | |||||||
Long-term debt | 71,323 | 91,642 | 123,006 | |||||||
Deferred revenue | 1,272 | 1,748 | ||||||||
Other long-term liabilities | 1,709 | (1,521) | ||||||||
Net debt | 54,070 | 63,563 | 74,792 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,002 | 19,837 | 16,477 | |||||||
CAPEX | (313) | (626) | (636) | |||||||
Cash from investing activities | (313) | (584) | (636) | |||||||
Cash from financing activities | (28,523) | (39,455) | (46,842) | |||||||
FCF | 23,028 | 27,285 | 27,464 | |||||||
Balance | ||||||||||
Cash | 21,027 | 29,861 | 50,063 | |||||||
Long term investments | ||||||||||
Excess cash | 14,096 | 23,322 | 44,319 | |||||||
Stockholders' equity | (9,197) | (20,465) | (32,525) | |||||||
Invested Capital | 46,482 | 61,814 | 95,662 | |||||||
ROIC | 47.66% | 36.07% | 22.50% | |||||||
ROCE | 90.23% | 81.59% | 48.45% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,087 | 4,090 | 4,115 | |||||||
Price | 70.80 -2.37% | 72.52 31.90% | 54.98 -17.82% | |||||||
Market cap | 289,360 -2.44% | 296,607 31.10% | 226,243 -17.84% | |||||||
EV | 343,430 | 360,170 | 301,035 | |||||||
EBITDA | 34,776 | 36,715 | 31,971 | |||||||
EV/EBITDA | 9.88 | 9.81 | 9.42 | |||||||
Interest | 5,355 | 7,742 | 10,135 | |||||||
Interest/NOPBT | 15.92% | 21.76% | 32.78% |