No data to show
XNAS
NAAS
Market cap33kUSD
Apr 10, Last price
0.49USD
1D
-6.65%
1Q
-73.74%
IPO
-99.71%
Name
NaaS Technology Inc
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
-24.11%
Revenues
320m
+244.86%
Net income
-1.31b
L-76.82%
CFO
-565m
L-2.66%
Earnings
May 07, 2025
Profile
NaaS Technology Inc. provides electric vehicle (EV) charging services in China. It serves charging station operators, charger manufacturers, EV OEMs, and other end-users. The company was founded in 2019 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 320,078 244.86% | 92,814 422.19% | |||||||
Cost of revenue | 1,410,914 | 2,560,615 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,090,836) | (2,467,801) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 3,786 | 9,861 | |||||||
Tax Rate | |||||||||
NOPAT | (1,094,622) | (2,477,662) | |||||||
Net income | (1,306,913) -76.82% | (5,637,365) 2,134.30% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 149,011 | 203,753 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 352,791 | 44,853 | |||||||
Long-term debt | 702,847 | 490,662 | |||||||
Deferred revenue | (465,155) | ||||||||
Other long-term liabilities | 465,155 | ||||||||
Net debt | 280,591 | (118,649) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (565,243) | (580,696) | |||||||
CAPEX | (6,327) | (17,132) | |||||||
Cash from investing activities | (339,610) | (161,335) | |||||||
Cash from financing activities | 827,744 | 1,246,893 | |||||||
FCF | (993,610) | (2,735,980) | |||||||
| Balance | |||||||||
Cash | 534,304 | 513,351 | |||||||
Long term investments | 240,743 | 140,813 | |||||||
Excess cash | 759,043 | 649,523 | |||||||
Stockholders' equity | (7,235,250) | (5,919,726) | |||||||
Invested Capital | 8,233,193 | 6,855,866 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 11,299 | 9,639 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,073,809) | (2,458,205) | |||||||
EV/EBITDA | |||||||||
Interest | 10,275 | ||||||||
Interest/NOPBT | |||||||||