XNASNAAS
Market cap24mUSD
Dec 24, Last price
1.97USD
1D
-1.99%
1Q
-37.46%
IPO
-98.84%
Name
NaaS Technology Inc
Chart & Performance
Profile
NaaS Technology Inc. provides electric vehicle (EV) charging services in China. It serves charging station operators, charger manufacturers, EV OEMs, and other end-users. The company was founded in 2019 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 320,078 244.86% | 92,814 422.19% | 17,774 204.77% | |||||||
Cost of revenue | 1,410,914 | 2,560,615 | 267,644 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,090,836) | (2,467,801) | (249,870) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,786 | 9,861 | 398 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,094,622) | (2,477,662) | (250,268) | |||||||
Net income | (1,306,913) -76.82% | (5,637,365) 2,134.30% | (252,310) 207.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 149,011 | 203,753 | ||||||||
BB yield | -867.65% | -543.42% | ||||||||
Debt | ||||||||||
Debt current | 352,791 | 44,853 | 8,061 | |||||||
Long-term debt | 702,847 | 490,662 | 32,853 | |||||||
Deferred revenue | (465,155) | |||||||||
Other long-term liabilities | 465,155 | |||||||||
Net debt | 280,591 | (118,649) | 27,188 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (565,243) | (580,696) | (250,035) | |||||||
CAPEX | (6,327) | (17,132) | (606) | |||||||
Cash from investing activities | (339,610) | (161,335) | (5,606) | |||||||
Cash from financing activities | 827,744 | 1,246,893 | 260,702 | |||||||
FCF | (993,610) | (2,735,980) | (257,035) | |||||||
Balance | ||||||||||
Cash | 534,304 | 513,351 | 8,726 | |||||||
Long term investments | 240,743 | 140,813 | 5,000 | |||||||
Excess cash | 759,043 | 649,523 | 12,837 | |||||||
Stockholders' equity | (7,235,250) | (5,919,726) | (357,525) | |||||||
Invested Capital | 8,233,193 | 6,855,866 | 361,163 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 11,299 | 9,639 | 8,238 | |||||||
Price | 1.52 -60.93% | 3.89 | ||||||||
Market cap | 17,174 -54.20% | 37,495 | ||||||||
EV | 301,199 | (81,154) | ||||||||
EBITDA | (1,073,809) | (2,458,205) | (243,115) | |||||||
EV/EBITDA | 0.03 | |||||||||
Interest | 10,275 | 748 | ||||||||
Interest/NOPBT |