XNAS
NA
Market cap183mUSD
Jul 14, Last price
7.79USD
1D
0.78%
1Q
77.05%
IPO
-35.35%
Name
Nano Labs Ltd
Chart & Performance
Profile
Nano Labs Ltd operates as a fabless integrated circuit design company and product solution provider in the People's Republic of China and internationally. The company develops high throughput computing and high-performance computing chips. It also offers distributed computing and storage solutions, smart network interface cards, and vision computing chips, as well as distributed rendering technology. In addition, the company engages in the research and development of software. Its customers include enterprises and individual buyers. The company was incorporated in 2019 and is headquartered in Hangzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 78,335 -92.03% | 983,169 2,392.77% | |||
Cost of revenue | 339,121 | 962,485 | |||
Unusual Expense (Income) | |||||
NOPBT | (260,785) | 20,684 | |||
NOPBT Margin | 2.10% | ||||
Operating Taxes | (17) | (16,848) | |||
Tax Rate | |||||
NOPAT | (260,768) | 37,532 | |||
Net income | (252,824) -627.08% | 47,967 -127.21% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 72,803 | 144,043 | |||
BB yield | -68.30% | -233.40% | |||
Debt | |||||
Debt current | 26,890 | 4,479 | |||
Long-term debt | 131,202 | 25,901 | |||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | 107,565 | (57,431) | |||
Cash flow | |||||
Cash from operating activities | (133,474) | (274,941) | |||
CAPEX | (105,483) | (66,823) | |||
Cash from investing activities | (105,483) | (33,183) | |||
Cash from financing activities | 199,520 | 160,997 | |||
FCF | (331,386) | (390,041) | |||
Balance | |||||
Cash | 50,527 | 87,811 | |||
Long term investments | |||||
Excess cash | 46,610 | 38,653 | |||
Stockholders' equity | (451,218) | (190,389) | |||
Invested Capital | 585,838 | 364,861 | |||
ROIC | 13.09% | ||||
ROCE | 11.86% | ||||
EV | |||||
Common stock shares outstanding | 58,885 | 53,665 | |||
Price | 1.81 57.40% | 1.15 | |||
Market cap | 106,588 72.71% | 61,715 | |||
EV | 212,625 | 4,284 | |||
EBITDA | (250,610) | 30,118 | |||
EV/EBITDA | 0.14 | ||||
Interest | 920 | 6,413 | |||
Interest/NOPBT | 31.00% |