Loading...
XNASMXL
Market cap1.74bUSD
Jan 10, Last price  
20.63USD
1D
0.44%
1Q
44.87%
Jan 2017
-5.37%
IPO
14.36%
Name

Maxlinear Inc

Chart & Performance

D1W1MN
XNAS:MXL chart
P/E
P/S
2.51
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
3.34%
Rev. gr., 5y
12.48%
Revenues
693m
-38.12%
9,696,00031,331,00051,350,00068,701,00071,937,00097,728,000119,646,000133,112,000300,360,000387,832,000420,318,000384,997,000317,180,000478,596,000892,398,0001,120,252,000693,263,000
Net income
-73m
L
-8,709,000-1,914,0004,329,00010,114,000-22,024,000-13,252,000-12,733,000-7,041,000-42,331,00061,292,000-9,187,000-26,199,000-19,898,000-98,593,00041,969,000125,040,000-73,147,000
CFO
43m
-88.84%
-10,402,0001,602,0009,860,0004,838,000-7,109,0007,544,00012,890,00012,234,00055,041,000117,317,00075,064,000102,689,00078,348,00073,593,000168,233,000388,726,00043,372,000
Earnings
Jan 29, 2025

Profile

MaxLinear, Inc. provides radiofrequency (RF), high-performance analog, and mixed-signal communications systems-on-chip solutions (SoCs) for the connected home, wired and wireless infrastructure, and industrial and multi-market applications worldwide. Its products integrate various portions of a high-speed communication system, including RF, high-performance analog, mixed-signal, digital signal processing, security engines, data compression, networking layers, and power management. The company offers broadband radio transceiver front ends, data converters, embedded systems and software architecture, and architecture and system design for highly integrated end-to-end communication platform solutions. Its products are used in various electronic devices, such as cable data over cable service interface specifications (DOCSIS), fiber and DSL broadband modems and gateways; Wi-Fi and wireline routers for home networking; radio transceivers and modems for 4G/5G base-station and backhaul infrastructure; and fiber-optic modules for data center, metro, and long-haul transport networks, as well as power management and interface products. It serves electronics distributors, module makers, original equipment manufacturers (OEMs), and original design manufacturers (ODMs) through a direct sales force, third-party sales representatives, and a network of distributors. The company was incorporated in 2003 and is headquartered in Carlsbad, California.
IPO date
Mar 24, 2010
Employees
1,844
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
693,263
-38.12%
1,120,252
25.53%
Cost of revenue
577,104
766,925
Unusual Expense (Income)
NOPBT
116,159
353,327
NOPBT Margin
16.76%
31.54%
Operating Taxes
9,337
49,158
Tax Rate
8.04%
13.91%
NOPAT
106,822
304,169
Net income
(73,147)
-158.50%
125,040
197.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,559
(26,505)
BB yield
-0.24%
0.97%
Debt
Debt current
9,132
10,489
Long-term debt
210,236
168,463
Deferred revenue
(6,134)
Other long-term liabilities
(2,998)
17,444
Net debt
20,280
(38,752)
Cash flow
Cash from operating activities
43,372
388,726
CAPEX
(13,454)
(52,437)
Cash from investing activities
(15,935)
(91,762)
Cash from financing activities
(26,356)
(240,401)
FCF
55,044
320,910
Balance
Cash
187,288
205,882
Long term investments
11,800
11,822
Excess cash
164,425
161,691
Stockholders' equity
(122,310)
(46,393)
Invested Capital
989,570
880,792
ROIC
11.42%
32.16%
ROCE
13.39%
42.04%
EV
Common stock shares outstanding
80,719
80,852
Price
23.77
-29.99%
33.95
-54.97%
Market cap
1,918,691
-30.10%
2,744,925
-54.30%
EV
1,938,971
2,706,173
EBITDA
187,675
434,058
EV/EBITDA
10.33
6.23
Interest
10,702
9,768
Interest/NOPBT
9.21%
2.76%