Loading...
XNASMVIS
Market cap243mUSD
Dec 24, Last price  
1.11USD
1D
0.91%
1Q
-7.50%
Jan 2017
-11.90%
Name

MicroVision Inc

Chart & Performance

D1W1MN
XNAS:MVIS chart
P/E
—
P/S
33.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
16.01%
Rev. gr., 5y
-16.24%
Revenues
7m
+993.22%
11,418,00014,746,0007,043,00010,484,0006,611,0003,833,0004,740,0005,617,0008,365,0005,852,0003,485,0009,188,00014,761,00010,891,00017,607,0008,886,0003,090,0002,500,000664,0007,259,000
Net income
-83m
L+58.42%
-33,197,000-28,183,000-23,984,000-19,787,000-32,620,000-39,529,000-47,460,000-35,808,000-22,693,000-13,178,000-18,120,000-14,542,000-16,472,000-24,243,000-27,250,000-24,834,000-12,221,000-41,044,000-52,292,000-82,842,000
CFO
-67m
L+76.46%
-32,281,000-19,727,000-27,056,000-21,308,000-31,160,000-31,710,000-46,196,000-27,887,000-20,621,000-12,657,000-12,952,000-5,827,000-14,821,000-15,479,000-22,572,000-24,043,000-16,075,000-29,404,000-38,019,000-67,090,000
Earnings
Feb 26, 2025

Profile

MicroVision, Inc. develops lidar sensors used in automotive safety and autonomous driving applications. Its laser beam scanning technology is based on micro-electrical mechanical systems, laser diodes, opto-mechanics, electronics, algorithms, and software. The company also develops micro-display concepts and designs for head-mounted augmented reality (AR) headsets, as well as 1440i MEMS module that can support AR headsets; Interactive Display modules used in smart speakers and other devices; and Consumer Lidar used in smart home systems. In addition, it provides PicoP, a scanning technology that creates full color, high-contrast, and uniform image over the entire field-of-view from a small and thin module. Further, the company develops 1st generation long range lidar. The company sells its products primarily to original equipment manufacturers and original design manufacturers. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.
URL
https://www.microvision.com/
IPO date
Aug 27, 1996
Employees
350
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,259
993.22%
664
-73.44%
2,500
-19.09%
Cost of revenue
59,479
30,513
24,113
Unusual Expense (Income)
NOPBT
(52,220)
(29,849)
(21,613)
NOPBT Margin
Operating Taxes
1,146
(799)
(2,156)
Tax Rate
NOPAT
(53,366)
(29,050)
(19,457)
Net income
(82,842)
58.42%
(52,292)
27.40%
(41,044)
235.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
72,284
13,999
122,891
BB yield
-14.87%
-3.59%
-15.27%
Debt
Debt current
4,646
1,867
1,262
Long-term debt
27,751
29,525
10,888
Deferred revenue
Other long-term liabilities
614
Net debt
(41,381)
(52,735)
(104,309)
Cash flow
Cash from operating activities
(67,090)
(38,019)
(29,404)
CAPEX
(1,935)
(4,359)
(2,493)
Cash from investing activities
21,822
(38,073)
(35,318)
Cash from financing activities
72,438
14,307
131,164
FCF
(54,747)
(41,856)
(25,231)
Balance
Cash
73,778
82,709
115,367
Long term investments
1,418
1,092
Excess cash
73,415
84,094
116,334
Stockholders' equity
(764,961)
(682,480)
(629,288)
Invested Capital
878,739
787,917
748,313
ROIC
ROCE
EV
Common stock shares outstanding
182,802
165,958
160,662
Price
2.66
13.19%
2.35
-53.09%
5.01
-6.88%
Market cap
486,253
24.68%
390,001
-51.55%
804,917
7.00%
EV
444,872
337,266
700,608
EBITDA
(44,356)
(27,603)
(20,149)
EV/EBITDA
Interest
799
Interest/NOPBT